MYHREN EIENDOM AS

7250 MELANDSJØ

Finances

Share Ownership

Return on Equity

−20,61 %

Current Ratio

11,02

Debt-to-Equity Ratio

1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	250 000	458 000	514 000
Net Income	−319 000	−274 000	−6 000	58 000
Total Assets	3 981 000	4 416 000	3 828 000	4 054 000
Total Equity	1 548 000	1 866 000	2 140 000	2 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	250 000	458 000	514 000
Expenditure	574 000	546 000	428 000	383 000
Operating Profit	−324 000	−296 000	31 000	131 000
Financial Income	3 000	0	0	0
Financial Costs	88 000	55 000	38 000	44 000
Financial Balance	−85 000	−55 000	−38 000	−44 000
Earnings Before Tax	−409 000	−351 000	−7 000	87 000
Tax	−90 000	−77 000	−2 000	29 000
Net Income	−319 000	−274 000	−6 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 022 000	3 367 000	3 446 000	3 288 000
Total Current Assets	959 000	1 048 000	382 000	766 000
Total Assets	3 981 000	4 416 000	3 828 000	4 054 000
Total Retained Equity	1 422 000	1 740 000	2 014 000	2 020 000
Total Equity	1 548 000	1 866 000	2 140 000	2 146 000
Total Long-Term Debt	2 346 000	2 499 000	1 610 000	1 617 000
Total Current Debt	87 000	50 000	78 000	291 000
Total Equity and Debt	3 981 000	4 416 000	3 828 000	4 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	14 000
Other Income	250 000	250 000	458 000	500 000
Revenue	250 000	250 000	458 000	514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	365 000	364 000	282 000	258 000
Impairment	0	0	0	0
Expenditure	574 000	546 000	428 000	383 000
Operating Profit	−324 000	−296 000	31 000	131 000
Financial Income	3 000	0	0	0
Financial Costs	88 000	55 000	38 000	44 000
Financial Balance	−85 000	−55 000	−38 000	−44 000
Dividends	0	0	0	50 000
Net Income	−319 000	−274 000	−6 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 587 000	2 808 000	3 043 000	3 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	435 000	559 000	403 000	88 000
Total Tangible Assets	3 022 000	3 367 000	3 446 000	3 288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 022 000	3 367 000	3 446 000	3 288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	744 000	832 000	210 000	621 000
Total Current Assets	959 000	1 048 000	382 000	766 000
Total Assets	3 981 000	4 416 000	3 828 000	4 054 000
Total Equity	1 548 000	1 866 000	2 140 000	2 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 346 000	2 499 000	1 610 000	1 617 000
Creditors	0	0	0	0
Unpaid Taxes	27 000	0	0	111 000
Dividends	0	0	0	50 000
Other Current Debt	60 000	50 000	50 000	52 000
Total Current Debt	87 000	50 000	78 000	291 000
Total Equity and Debt	3 981 000	4 416 000	3 828 000	4 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,61 %	−14,68 %	−0,28 %	2,7 %
Debt-to-Equity Ratio	1,52	1,34	0,75	0,75
Operating Profit Margin	−129,6 %	−118,4 %	6,77 %	25,49 %
Current Ratio	11,02	20,96	4,9	2,63
Quick Ratio	11,02	20,96	4,9	2,63
Equity Ratio	0,39	0,42	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %