2ETASJER AS

3721 SKIEN

Finances

Share Ownership

Return on Equity

−1,27 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 041 000	552 000	10 253 000
Net Income	−6 000	−8 000	123 000	5 003 000
Total Assets	802 000	4 653 000	6 542 000	7 746 000
Total Equity	474 000	480 000	4 011 000	5 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 041 000	552 000	10 253 000
Expenditure	13 000	1 061 000	536 000	3 824 000
Operating Profit	−13 000	−20 000	15 000	6 428 000
Financial Income	7 000	6 000	150 000	33 000
Financial Costs	0	0	9 000	30 000
Financial Balance	7 000	6 000	141 000	3 000
Earnings Before Tax	−6 000	−14 000	156 000	6 431 000
Tax	0	−6 000	33 000	1 428 000
Net Income	−6 000	−8 000	123 000	5 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 044 000	3 044 000	3 627 000
Total Current Assets	802 000	1 610 000	3 499 000	4 119 000
Total Assets	802 000	4 653 000	6 542 000	7 746 000
Total Retained Equity	103 000	109 000	3 661 000	5 538 000
Total Equity	474 000	480 000	4 011 000	5 888 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	328 000	4 173 000	2 531 000	1 858 000
Total Equity and Debt	802 000	4 653 000	6 542 000	7 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 041 000	532 000	3 203 000
Other Income	0	0	20 000	7 050 000
Revenue	0	1 041 000	552 000	10 253 000
Cost of Goods Sold	0	0	0	2 583 000
Salary Costs	3 000	931 000	427 000	789 000
Depreciation	0	0	0	78 000
Impairment	0	0	0	0
Expenditure	13 000	1 061 000	536 000	3 824 000
Operating Profit	−13 000	−20 000	15 000	6 428 000
Financial Income	7 000	6 000	150 000	33 000
Financial Costs	0	0	9 000	30 000
Financial Balance	7 000	6 000	141 000	3 000
Dividends	0	3 544 000	2 000 000	0
Net Income	−6 000	−8 000	123 000	5 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 044 000	3 044 000	3 627 000
Total Fixed Assets	0	3 044 000	3 044 000	3 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	1 147 000	3 491 000	3 148 000
Total Current Assets	802 000	1 610 000	3 499 000	4 119 000
Total Assets	802 000	4 653 000	6 542 000	7 746 000
Total Equity	474 000	480 000	4 011 000	5 888 000
Short-Term Group Debt	0	0	0	322 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	12 000	60 000
Unpaid Taxes	0	214 000	125 000	118 000
Dividends	0	3 544 000	2 000 000	0
Other Current Debt	322 000	3 952 000	2 362 000	1 000
Total Current Debt	328 000	4 173 000	2 531 000	1 858 000
Total Equity and Debt	802 000	4 653 000	6 542 000	7 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,27 %	−1,67 %	3,07 %	84,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−1,92 %	2,72 %	62,69 %
Current Ratio	2,45	0,39	1,38	2,22
Quick Ratio	2,45	0,39	1,38	2,22
Equity Ratio	0,59	0,1	0,61	0,76
Gross Profit Margin	-	100 %	100 %	74,81 %