BYGGMESTER BJØRN BJØRKEBAKKEN AS

2881 AUST-TORPA

Finances

Share Ownership

Return on Equity

6,14 %

Current Ratio

5,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 941 000	2 581 000	3 199 000	4 765 000
Net Income	87 000	100 000	147 000	364 000
Total Assets	1 665 000	1 782 000	1 703 000	1 584 000
Total Equity	1 416 000	1 330 000	1 230 000	1 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 941 000	2 581 000	3 199 000	4 765 000
Expenditure	1 834 000	2 453 000	3 011 000	4 332 000
Operating Profit	106 000	128 000	188 000	434 000
Financial Income	7 000	1 000	2 000	7 000
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	5 000	0	0	5 000
Earnings Before Tax	111 000	128 000	188 000	439 000
Tax	24 000	28 000	41 000	74 000
Net Income	87 000	100 000	147 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	442 000	250 000	328 000
Total Current Assets	1 342 000	1 340 000	1 453 000	1 256 000
Total Assets	1 665 000	1 782 000	1 703 000	1 584 000
Total Retained Equity	1 386 000	1 300 000	1 200 000	1 053 000
Total Equity	1 416 000	1 330 000	1 230 000	1 083 000
Total Long-Term Debt	8 000	18 000	10 000	14 000
Total Current Debt	240 000	434 000	464 000	488 000
Total Equity and Debt	1 665 000	1 782 000	1 703 000	1 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 932 000	2 572 000	3 181 000	4 626 000
Other Income	9 000	9 000	18 000	139 000
Revenue	1 941 000	2 581 000	3 199 000	4 765 000
Cost of Goods Sold	1 217 000	1 767 000	2 200 000	3 485 000
Salary Costs	365 000	419 000	485 000	435 000
Depreciation	119 000	73 000	63 000	23 000
Impairment	0	0	0	0
Expenditure	1 834 000	2 453 000	3 011 000	4 332 000
Operating Profit	106 000	128 000	188 000	434 000
Financial Income	7 000	1 000	2 000	7 000
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	5 000	0	0	5 000
Dividends	0	0	0	750 000
Net Income	87 000	100 000	147 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	323 000	442 000	237 000	301 000
Total Tangible Assets	323 000	442 000	237 000	301 000
Total Fiancial Fixed Assets	0	0	12 000	27 000
Total Fixed Assets	323 000	442 000	250 000	328 000
Stock	4 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	1 009 000	1 180 000	1 056 000
Total Current Assets	1 342 000	1 340 000	1 453 000	1 256 000
Total Assets	1 665 000	1 782 000	1 703 000	1 584 000
Total Equity	1 416 000	1 330 000	1 230 000	1 083 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	18 000	10 000	14 000
Creditors	48 000	247 000	188 000	56 000
Unpaid Taxes	78 000	87 000	140 000	184 000
Dividends	0	0	0	750 000
Other Current Debt	80 000	80 000	90 000	187 000
Total Current Debt	240 000	434 000	464 000	488 000
Total Equity and Debt	1 665 000	1 782 000	1 703 000	1 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	7,52 %	11,95 %	33,61 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	5,46 %	4,96 %	5,88 %	9,11 %
Current Ratio	5,59	3,09	3,13	2,57
Quick Ratio	5,69	3,09	3,13	2,57
Equity Ratio	0,85	0,75	0,72	0,68
Gross Profit Margin	37,3 %	31,54 %	31,23 %	26,86 %