DRAMMEN HANDELSBYGG AS

0251 OSLO

Finances

Share Ownership

Return on Equity

44,5 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	26 000	0	0
Net Income	−502 000	−262 000	−56 000	−94 000
Total Assets	1 948 000	1 880 000	1 880 000	1 987 000
Total Equity	−1 128 000	−626 000	−364 000	−308 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	26 000	0	0
Expenditure	477 000	285 000	19 000	42 000
Operating Profit	−434 000	−259 000	−19 000	−42 000
Financial Income	0	0	0	0
Financial Costs	68 000	3 000	37 000	52 000
Financial Balance	−68 000	−3 000	−37 000	−52 000
Earnings Before Tax	−502 000	−262 000	−56 000	−94 000
Tax	0	0	0	0
Net Income	−502 000	−262 000	−56 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 880 000	1 880 000	1 880 000	1 880 000
Total Current Assets	68 000	0	0	107 000
Total Assets	1 948 000	1 880 000	1 880 000	1 987 000
Total Retained Equity	−1 228 000	−726 000	−464 000	−408 000
Total Equity	−1 128 000	−626 000	−364 000	−308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 077 000	2 506 000	2 244 000	2 295 000
Total Equity and Debt	1 948 000	1 880 000	1 880 000	1 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	26 000	0	0
Other Income	0	0	0	0
Revenue	43 000	26 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	477 000	285 000	19 000	42 000
Operating Profit	−434 000	−259 000	−19 000	−42 000
Financial Income	0	0	0	0
Financial Costs	68 000	3 000	37 000	52 000
Financial Balance	−68 000	−3 000	−37 000	−52 000
Dividends	0	0	0	0
Net Income	−502 000	−262 000	−56 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 880 000	1 880 000	1 880 000	1 880 000
Total Fixed Assets	1 880 000	1 880 000	1 880 000	1 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	68 000	0	0	107 000
Total Assets	1 948 000	1 880 000	1 880 000	1 987 000
Total Equity	−1 128 000	−626 000	−364 000	−308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	21 000	0	0
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−21 000	0	0
Total Current Debt	3 077 000	2 506 000	2 244 000	2 295 000
Total Equity and Debt	1 948 000	1 880 000	1 880 000	1 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,5 %	41,85 %	15,38 %	30,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1 009,3 %	−996,15 %	-	-
Current Ratio	0,02	0	0	0,05
Quick Ratio	0,02	0	0	0,05
Equity Ratio	−0,58	−0,33	−0,19	−0,16
Gross Profit Margin	100 %	100 %	-	-