LEVANGER EIENDOM AS

7603 LEVANGER

Finances

Share Ownership

Return on Equity

63,89 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 519 000	3 399 000	3 360 000	3 314 000
Net Income	2 606 000	2 460 000	2 431 000	2 505 000
Total Assets	7 256 000	7 134 000	11 805 000	10 844 000
Total Equity	4 079 000	3 951 000	3 813 000	3 666 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 519 000	3 399 000	3 360 000	3 314 000
Expenditure	313 000	271 000	212 000	174 000
Operating Profit	3 206 000	3 128 000	3 148 000	3 140 000
Financial Income	135 000	172 000	87 000	223 000
Financial Costs	0	146 000	118 000	151 000
Financial Balance	135 000	26 000	−31 000	72 000
Earnings Before Tax	3 341 000	3 154 000	3 117 000	3 211 000
Tax	735 000	694 000	686 000	706 000
Net Income	2 606 000	2 460 000	2 431 000	2 505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 071 000	2 811 000	3 606 000	5 525 000
Total Current Assets	4 185 000	4 322 000	8 200 000	5 319 000
Total Assets	7 256 000	7 134 000	11 805 000	10 844 000
Total Retained Equity	3 676 000	3 548 000	3 410 000	3 263 000
Total Equity	4 079 000	3 951 000	3 813 000	3 666 000
Total Long-Term Debt	0	0	4 019 000	4 163 000
Total Current Debt	3 176 000	3 183 000	3 973 000	3 015 000
Total Equity and Debt	7 256 000	7 134 000	11 805 000	10 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 519 000	3 399 000	3 360 000	3 314 000
Revenue	3 519 000	3 399 000	3 360 000	3 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	313 000	271 000	212 000	174 000
Operating Profit	3 206 000	3 128 000	3 148 000	3 140 000
Financial Income	135 000	172 000	87 000	223 000
Financial Costs	0	146 000	118 000	151 000
Financial Balance	135 000	26 000	−31 000	72 000
Dividends	0	0	0	0
Net Income	2 606 000	2 460 000	2 431 000	2 505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	286 000	322 000	361 000	403 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 785 000	2 489 000	3 245 000	5 122 000
Total Fixed Assets	3 071 000	2 811 000	3 606 000	5 525 000
Stock	3 995 000	3 995 000	3 945 000	3 715 000
Total Investments	0	0	0	0
Cash, Bank	4 000	299 000	1 617 000	1 407 000
Total Current Assets	4 185 000	4 322 000	8 200 000	5 319 000
Total Assets	7 256 000	7 134 000	11 805 000	10 844 000
Total Equity	4 079 000	3 951 000	3 813 000	3 666 000
Short-Term Group Debt	3 176 000	3 164 000	2 928 000	3 010 000
Total Long-Term Debt	0	0	4 019 000	4 163 000
Creditors	0	19 000	0	4 000
Unpaid Taxes	0	1 000	195 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	850 000	1 000
Total Current Debt	3 176 000	3 183 000	3 973 000	3 015 000
Total Equity and Debt	7 256 000	7 134 000	11 805 000	10 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,89 %	62,26 %	63,76 %	68,33 %
Debt-to-Equity Ratio	0	0	1,05	1,14
Operating Profit Margin	91,11 %	92,03 %	93,69 %	94,75 %
Current Ratio	1,32	1,36	2,06	1,76
Quick Ratio	−5,11	−5,32	292,86	−7,6
Equity Ratio	0,56	0,55	0,32	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %