VIK MEDIA HOLDING AS

4353 KLEPP STASJON

Finances

Return on Equity

92,66 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	69 000
Net Income	1 224 000	2 767 000	619 000	−5 000
Total Assets	2 397 000	2 537 000	856 000	658 000
Total Equity	1 321 000	1 798 000	831 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	69 000
Expenditure	65 000	13 000	26 000	73 000
Operating Profit	−65 000	−13 000	−26 000	−5 000
Financial Income	1 289 000	2 793 000	645 000	0
Financial Costs	0	0	0	0
Financial Balance	1 289 000	2 793 000	645 000	0
Earnings Before Tax	1 224 000	2 780 000	619 000	−5 000
Tax	0	13 000	0	0
Net Income	1 224 000	2 767 000	619 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	612 000	612 000	612 000	612 000
Total Current Assets	1 784 000	1 925 000	244 000	46 000
Total Assets	2 397 000	2 537 000	856 000	658 000
Total Retained Equity	1 291 000	1 768 000	801 000	582 000
Total Equity	1 321 000	1 798 000	831 000	612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 076 000	739 000	25 000	46 000
Total Equity and Debt	2 397 000	2 537 000	856 000	658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	69 000
Other Income	0	0	0	0
Revenue	0	0	0	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	13 000	26 000	73 000
Operating Profit	−65 000	−13 000	−26 000	−5 000
Financial Income	1 289 000	2 793 000	645 000	0
Financial Costs	0	0	0	0
Financial Balance	1 289 000	2 793 000	645 000	0
Dividends	1 701 000	1 800 000	400 000	0
Net Income	1 224 000	2 767 000	619 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	612 000	612 000	612 000	612 000
Total Fixed Assets	612 000	612 000	612 000	612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	490 000	203 000	239 000	46 000
Total Current Assets	1 784 000	1 925 000	244 000	46 000
Total Assets	2 397 000	2 537 000	856 000	658 000
Total Equity	1 321 000	1 798 000	831 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	29 000
Dividends	1 701 000	1 800 000	400 000	0
Other Current Debt	26 000	26 000	25 000	17 000
Total Current Debt	1 076 000	739 000	25 000	46 000
Total Equity and Debt	2 397 000	2 537 000	856 000	658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,66 %	153,89 %	74,49 %	−0,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−7,25 %
Current Ratio	1,66	2,6	9,76	1
Quick Ratio	1,66	2,6	9,76	1
Equity Ratio	0,55	0,71	0,97	0,93
Gross Profit Margin	-	-	-	100 %