BUCKY HOLDING AS

5912 SEIM

Finances

Return on Equity

11,15 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Net Income	124 000	36 000	286 000	35 000
Total Assets	3 199 000	2 913 000	2 736 000	2 168 000
Total Equity	1 112 000	989 000	953 000	667 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	24 000
Expenditure	15 000	16 000	14 000	7 000
Operating Profit	−15 000	−16 000	−14 000	16 000
Financial Income	162 000	60 000	313 000	35 000
Financial Costs	34 000	15 000	19 000	18 000
Financial Balance	128 000	45 000	294 000	17 000
Earnings Before Tax	114 000	29 000	281 000	33 000
Tax	−10 000	−6 000	−5 000	−2 000
Net Income	124 000	36 000	286 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 024 000	2 911 000	2 735 000	2 070 000
Total Current Assets	175 000	2 000	1 000	98 000
Total Assets	3 199 000	2 913 000	2 736 000	2 168 000
Total Retained Equity	512 000	389 000	353 000	67 000
Total Equity	1 112 000	989 000	953 000	667 000
Total Long-Term Debt	589 000	589 000	380 000	380 000
Total Current Debt	1 498 000	1 335 000	1 403 000	1 120 000
Total Equity and Debt	3 199 000	2 913 000	2 736 000	2 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	24 000
Other Income	0	0	0	0
Revenue	0	0	0	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	16 000	14 000	7 000
Operating Profit	−15 000	−16 000	−14 000	16 000
Financial Income	162 000	60 000	313 000	35 000
Financial Costs	34 000	15 000	19 000	18 000
Financial Balance	128 000	45 000	294 000	17 000
Dividends	0	0	0	0
Net Income	124 000	36 000	286 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	13 000	7 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 002 000	2 898 000	2 728 000	2 068 000
Total Fixed Assets	3 024 000	2 911 000	2 735 000	2 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	2 000	1 000	1 000
Total Current Assets	175 000	2 000	1 000	98 000
Total Assets	3 199 000	2 913 000	2 736 000	2 168 000
Total Equity	1 112 000	989 000	953 000	667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	589 000	589 000	380 000	380 000
Creditors	10 000	8 000	8 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 485 000	1 326 000	1 395 000	1 112 000
Total Current Debt	1 498 000	1 335 000	1 403 000	1 120 000
Total Equity and Debt	3 199 000	2 913 000	2 736 000	2 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,15 %	3,64 %	30,01 %	5,25 %
Debt-to-Equity Ratio	0,53	0,6	0,4	0,57
Operating Profit Margin	-	-	-	66,67 %
Current Ratio	0,12	0	0	0,09
Quick Ratio	0,12	0	0	0,09
Equity Ratio	0,35	0,34	0,35	0,31
Gross Profit Margin	-	-	-	100 %