OHAH AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

0,89

Debt-to-Equity Ratio

2,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 952 000	6 199 000	6 221 000	6 022 000
Net Income	2 376 000	642 000	1 513 000	1 248 000
Total Assets	69 655 000	62 104 000	65 052 000	65 921 000
Total Equity	19 427 000	9 811 000	10 722 000	20 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 952 000	6 199 000	6 221 000	6 022 000
Expenditure	1 843 000	3 866 000	2 706 000	2 827 000
Operating Profit	5 110 000	2 333 000	3 516 000	3 195 000
Financial Income	7 000	5 000	23 000	24 000
Financial Costs	2 069 000	1 515 000	1 599 000	1 619 000
Financial Balance	−2 062 000	−1 510 000	−1 576 000	−1 595 000
Earnings Before Tax	3 048 000	824 000	1 939 000	1 600 000
Tax	672 000	181 000	427 000	352 000
Net Income	2 376 000	642 000	1 513 000	1 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 261 000	61 731 000	63 381 000	65 307 000
Total Current Assets	2 393 000	373 000	1 671 000	613 000
Total Assets	69 655 000	62 104 000	65 052 000	65 921 000
Total Retained Equity	617 000	0	0	1 073 000
Total Equity	19 427 000	9 811 000	10 722 000	20 245 000
Total Long-Term Debt	47 550 000	50 074 000	53 031 000	45 617 000
Total Current Debt	2 678 000	2 220 000	1 300 000	59 000
Total Equity and Debt	69 655 000	62 104 000	65 052 000	65 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	157 000	0
Other Income	6 952 000	6 199 000	6 064 000	6 022 000
Revenue	6 952 000	6 199 000	6 221 000	6 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 298 000	2 258 000	2 235 000	2 227 000
Impairment	0	0	0	0
Expenditure	1 843 000	3 866 000	2 706 000	2 827 000
Operating Profit	5 110 000	2 333 000	3 516 000	3 195 000
Financial Income	7 000	5 000	23 000	24 000
Financial Costs	2 069 000	1 515 000	1 599 000	1 619 000
Financial Balance	−2 062 000	−1 510 000	−1 576 000	−1 595 000
Dividends	0	0	10 000 000	0
Net Income	2 376 000	642 000	1 513 000	1 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 192 000	61 635 000	63 267 000	65 176 000
Machinery and Plant Facilities	35 000	44 000	53 000	62 000
Fixtures	35 000	44 000	53 000	62 000
Total Tangible Assets	67 261 000	61 723 000	63 373 000	65 300 000
Total Fiancial Fixed Assets	0	8 000	8 000	8 000
Total Fixed Assets	67 261 000	61 731 000	63 381 000	65 307 000
Stock	0	102 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 903 000	211 000	854 000	154 000
Total Current Assets	2 393 000	373 000	1 671 000	613 000
Total Assets	69 655 000	62 104 000	65 052 000	65 921 000
Total Equity	19 427 000	9 811 000	10 722 000	20 245 000
Short-Term Group Debt	2 255 000	2 000 000	1 135 000	0
Total Long-Term Debt	47 550 000	50 074 000	53 031 000	45 617 000
Creditors	22 000	143 000	1 000	1 000
Unpaid Taxes	161 000	0	0	0
Dividends	0	0	10 000 000	0
Other Current Debt	239 000	76 000	70 000	58 000
Total Current Debt	2 678 000	2 220 000	1 300 000	59 000
Total Equity and Debt	69 655 000	62 104 000	65 052 000	65 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	6,54 %	14,11 %	6,16 %
Debt-to-Equity Ratio	2,45	5,1	4,95	2,25
Operating Profit Margin	73,5 %	37,64 %	56,52 %	53,06 %
Current Ratio	0,89	0,17	1,29	10,39
Quick Ratio	0,89	0,18	1,29	10,39
Equity Ratio	0,28	0,16	0,16	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %