NORTH INSPECTION AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

6,69 %

Current Ratio

0,51

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 108 000	1 878 000	1 795 000
Net Income	−17 000	−361 000	−62 000	−305 000
Total Assets	689 000	940 000	915 000	1 147 000
Total Equity	−254 000	−237 000	123 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 108 000	1 878 000	1 795 000
Expenditure	2 804 000	2 441 000	1 880 000	2 066 000
Operating Profit	12 000	−334 000	−3 000	−270 000
Financial Income	0	0	−21 000	0
Financial Costs	29 000	27 000	38 000	39 000
Financial Balance	−29 000	−27 000	−59 000	−39 000
Earnings Before Tax	−17 000	−361 000	−62 000	−309 000
Tax	0	0	0	−4 000
Net Income	−17 000	−361 000	−62 000	−305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	343 000	511 000	583 000	723 000
Total Current Assets	346 000	429 000	332 000	424 000
Total Assets	689 000	940 000	915 000	1 147 000
Total Retained Equity	−284 000	−267 000	93 000	156 000
Total Equity	−254 000	−237 000	123 000	186 000
Total Long-Term Debt	260 000	329 000	397 000	475 000
Total Current Debt	683 000	848 000	395 000	486 000
Total Equity and Debt	689 000	940 000	915 000	1 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 817 000	2 108 000	1 878 000	1 795 000
Other Income	0	0	0	0
Revenue	2 817 000	2 108 000	1 878 000	1 795 000
Cost of Goods Sold	15 000	154 000	132 000	31 000
Salary Costs	1 055 000	843 000	748 000	954 000
Depreciation	195 000	202 000	202 000	160 000
Impairment	0	0	0	0
Expenditure	2 804 000	2 441 000	1 880 000	2 066 000
Operating Profit	12 000	−334 000	−3 000	−270 000
Financial Income	0	0	−21 000	0
Financial Costs	29 000	27 000	38 000	39 000
Financial Balance	−29 000	−27 000	−59 000	−39 000
Dividends	0	0	0	0
Net Income	−17 000	−361 000	−62 000	−305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	132 000	105 000	32 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	211 000	406 000	551 000	723 000
Total Tangible Assets	343 000	511 000	583 000	723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	343 000	511 000	583 000	723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	9 000	229 000	0
Total Current Assets	346 000	429 000	332 000	424 000
Total Assets	689 000	940 000	915 000	1 147 000
Total Equity	−254 000	−237 000	123 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	260 000	329 000	397 000	475 000
Creditors	40 000	32 000	104 000	62 000
Unpaid Taxes	210 000	179 000	28 000	31 000
Dividends	0	0	0	0
Other Current Debt	433 000	383 000	263 000	91 000
Total Current Debt	683 000	848 000	395 000	486 000
Total Equity and Debt	689 000	940 000	915 000	1 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,69 %	152,32 %	−50,41 %	−163,98 %
Debt-to-Equity Ratio	−1,02	−1,39	3,23	2,55
Operating Profit Margin	0,43 %	−15,84 %	−0,16 %	−15,04 %
Current Ratio	0,51	0,51	0,84	0,87
Quick Ratio	0,51	0,51	0,84	0,87
Equity Ratio	−0,37	−0,25	0,13	0,16
Gross Profit Margin	99,47 %	92,69 %	92,97 %	98,27 %