JAEM EIENDOM AS

3725 SKIEN

Finances

Share Ownership

Return on Equity

−0,62 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	399 000	383 000	355 000	373 000
Net Income	−23 000	−62 000	−65 000	−78 000
Total Assets	4 828 000	4 815 000	4 870 000	4 916 000
Total Equity	3 732 000	3 755 000	3 818 000	3 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	399 000	383 000	355 000	373 000
Expenditure	414 000	436 000	411 000	424 000
Operating Profit	−14 000	−53 000	−57 000	−51 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	9 000	9 000	9 000	28 000
Financial Balance	−8 000	−9 000	−8 000	−26 000
Earnings Before Tax	−23 000	−62 000	−65 000	−78 000
Tax	0	0	0	0
Net Income	−23 000	−62 000	−65 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 418 000	4 528 000	4 638 000	4 748 000
Total Current Assets	410 000	287 000	232 000	168 000
Total Assets	4 828 000	4 815 000	4 870 000	4 916 000
Total Retained Equity	−380 000	−356 000	−294 000	−229 000
Total Equity	3 732 000	3 755 000	3 818 000	3 883 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	1 096 000	1 060 000	1 051 000	1 032 000
Total Equity and Debt	4 828 000	4 815 000	4 870 000	4 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	399 000	383 000	355 000	373 000
Revenue	399 000	383 000	355 000	373 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	235 000	240 000
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	414 000	436 000	411 000	424 000
Operating Profit	−14 000	−53 000	−57 000	−51 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	9 000	9 000	9 000	28 000
Financial Balance	−8 000	−9 000	−8 000	−26 000
Dividends	0	0	0	0
Net Income	−23 000	−62 000	−65 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 418 000	4 528 000	4 638 000	4 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 418 000	4 528 000	4 638 000	4 748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 418 000	4 528 000	4 638 000	4 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	265 000	212 000	149 000
Total Current Assets	410 000	287 000	232 000	168 000
Total Assets	4 828 000	4 815 000	4 870 000	4 916 000
Total Equity	3 732 000	3 755 000	3 818 000	3 883 000
Short-Term Group Debt	941 000	950 000	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	1 000	3 000	1 000	3 000
Unpaid Taxes	30 000	26 000	31 000	31 000
Dividends	0	0	0	0
Other Current Debt	125 000	80 000	1 019 000	998 000
Total Current Debt	1 096 000	1 060 000	1 051 000	1 032 000
Total Equity and Debt	4 828 000	4 815 000	4 870 000	4 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,62 %	−1,65 %	−1,7 %	−2,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,51 %	−13,84 %	−16,06 %	−13,67 %
Current Ratio	0,37	0,27	0,22	0,16
Quick Ratio	0,37	0,27	0,22	0,16
Equity Ratio	0,77	0,78	0,78	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %