MANGER KAI AS

5936 MANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

38,04

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−11 000	−11 000	−14 000
Total Assets	875 000	870 000	906 000	949 000
Total Equity	814 000	814 000	825 000	836 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	14 000	14 000	18 000
Operating Profit	−14 000	−14 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−14 000	−14 000	−18 000
Tax	−3 000	−3 000	−4 000
Net Income	−11 000	−11 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	875 000	870 000	906 000	949 000
Total Assets	875 000	870 000	906 000	949 000
Total Retained Equity	771 000	771 000	782 000	793 000
Total Equity	814 000	814 000	825 000	836 000
Total Long-Term Debt	38 000	38 000	58 000	84 000
Total Current Debt	23 000	17 000	23 000	29 000
Total Equity and Debt	875 000	870 000	906 000	949 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	14 000	14 000	18 000
Operating Profit	−14 000	−14 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−11 000	−11 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	30 000	46 000	43 000
Total Current Assets	875 000	870 000	906 000	949 000
Total Assets	875 000	870 000	906 000	949 000
Total Equity	814 000	814 000	825 000	836 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 000	38 000	58 000	84 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	23 000	17 000	23 000	29 000
Total Equity and Debt	875 000	870 000	906 000	949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,35 %	−1,33 %	−1,67 %
Debt-to-Equity Ratio	0,05	0,05	0,07	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	38,04	51,18	39,39	32,72
Quick Ratio	38,04	51,18	39,39	32,72
Equity Ratio	0,93	0,94	0,91	0,88
Gross Profit Margin	-	-	-	-