MEKJARVIK 2 AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

7,57 %

Current Ratio

0,62

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 891 000	2 184 000	2 144 000	2 028 000
Net Income	624 000	1 006 000	912 000	525 000
Total Assets	12 634 000	13 210 000	13 439 000	14 399 000
Total Equity	8 247 000	8 311 000	7 305 000	6 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 891 000	2 184 000	2 144 000	2 028 000
Expenditure	973 000	818 000	869 000	1 019 000
Operating Profit	918 000	1 367 000	1 274 000	1 009 000
Financial Income	6 000	1 000	4 000	5 000
Financial Costs	124 000	78 000	109 000	341 000
Financial Balance	−118 000	−77 000	−105 000	−336 000
Earnings Before Tax	800 000	1 290 000	1 170 000	673 000
Tax	176 000	284 000	257 000	149 000
Net Income	624 000	1 006 000	912 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 707 000	12 105 000	12 666 000	13 272 000
Total Current Assets	928 000	1 105 000	773 000	1 127 000
Total Assets	12 634 000	13 210 000	13 439 000	14 399 000
Total Retained Equity	7 785 000	7 849 000	6 843 000	6 342 000
Total Equity	8 247 000	8 311 000	7 305 000	6 804 000
Total Long-Term Debt	2 891 000	3 103 000	4 556 000	6 586 000
Total Current Debt	1 496 000	1 795 000	1 578 000	1 009 000
Total Equity and Debt	12 634 000	13 210 000	13 439 000	14 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 891 000	2 184 000	2 144 000	2 028 000
Revenue	1 891 000	2 184 000	2 144 000	2 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	636 000	607 000	607 000	607 000
Impairment	0	0	0	0
Expenditure	973 000	818 000	869 000	1 019 000
Operating Profit	918 000	1 367 000	1 274 000	1 009 000
Financial Income	6 000	1 000	4 000	5 000
Financial Costs	124 000	78 000	109 000	341 000
Financial Balance	−118 000	−77 000	−105 000	−336 000
Dividends	0	0	0	0
Net Income	624 000	1 006 000	912 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	94 000	46 000	1 000	0
Real Eastate	11 369 000	11 894 000	12 419 000	12 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	243 000	164 000	246 000	329 000
Total Tangible Assets	11 613 000	12 058 000	12 665 000	13 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 707 000	12 105 000	12 666 000	13 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	1 105 000	769 000	948 000
Total Current Assets	928 000	1 105 000	773 000	1 127 000
Total Assets	12 634 000	13 210 000	13 439 000	14 399 000
Total Equity	8 247 000	8 311 000	7 305 000	6 804 000
Short-Term Group Debt	882 000	708 000	708 000	181 000
Total Long-Term Debt	2 891 000	3 103 000	4 556 000	6 586 000
Creditors	17 000	8 000	10 000	35 000
Unpaid Taxes	111 000	162 000	132 000	113 000
Dividends	0	0	0	0
Other Current Debt	457 000	587 000	545 000	536 000
Total Current Debt	1 496 000	1 795 000	1 578 000	1 009 000
Total Equity and Debt	12 634 000	13 210 000	13 439 000	14 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,57 %	12,1 %	12,48 %	7,72 %
Debt-to-Equity Ratio	0,35	0,37	0,62	0,97
Operating Profit Margin	48,55 %	62,59 %	59,42 %	49,75 %
Current Ratio	0,62	0,62	0,49	1,12
Quick Ratio	0,62	0,62	0,49	1,12
Equity Ratio	0,65	0,63	0,54	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %