LARVIKADVOKATENE AS

3264 LARVIK

Finances

Return on Equity

1,67 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 884 000	2 010 000	2 211 000
Net Income	2 000	0	0	6 000
Total Assets	496 000	602 000	428 000	490 000
Total Equity	120 000	118 000	118 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 884 000	2 010 000	2 211 000
Expenditure	2 103 000	1 883 000	2 008 000	2 203 000
Operating Profit	4 000	2 000	1 000	7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	3 000	1 000	1 000	7 000
Tax	1 000	0	0	2 000
Net Income	2 000	0	0	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	66 000	82 000	98 000
Total Current Assets	420 000	536 000	346 000	391 000
Total Assets	496 000	602 000	428 000	490 000
Total Retained Equity	24 000	20 000	20 000	20 000
Total Equity	120 000	118 000	118 000	118 000
Total Long-Term Debt	0	0	0	92 000
Total Current Debt	376 000	484 000	310 000	280 000
Total Equity and Debt	496 000	602 000	428 000	490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 106 000	1 884 000	2 010 000	2 211 000
Other Income	0	0	0	0
Revenue	2 106 000	1 884 000	2 010 000	2 211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	702 000	598 000	661 000	930 000
Depreciation	16 000	16 000	16 000	84 000
Impairment	0	0	0	0
Expenditure	2 103 000	1 883 000	2 008 000	2 203 000
Operating Profit	4 000	2 000	1 000	7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	2 000	0	0	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	25 000	25 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	41 000	57 000	72 000
Total Tangible Assets	52 000	41 000	57 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	66 000	82 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	230 000	194 000	293 000
Total Current Assets	420 000	536 000	346 000	391 000
Total Assets	496 000	602 000	428 000	490 000
Total Equity	120 000	118 000	118 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	92 000
Creditors	183 000	86 000	57 000	0
Unpaid Taxes	85 000	73 000	44 000	110 000
Dividends	0	0	0	0
Other Current Debt	108 000	325 000	209 000	163 000
Total Current Debt	376 000	484 000	310 000	280 000
Total Equity and Debt	496 000	602 000	428 000	490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	0 %	0 %	5,08 %
Debt-to-Equity Ratio	0	0	0	0,78
Operating Profit Margin	0,19 %	0,11 %	0,05 %	0,32 %
Current Ratio	1,12	1,11	1,12	1,4
Quick Ratio	1,12	1,11	1,12	1,4
Equity Ratio	0,24	0,2	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %