INGEBRETHSEN EIENDOM AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

3,84 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 970 000	1 921 000	1 788 000
Net Income	821 000	722 000	812 000	627 000
Total Assets	24 013 000	23 394 000	24 836 000	24 363 000
Total Equity	21 393 000	22 072 000	21 350 000	21 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 970 000	1 921 000	1 788 000
Expenditure	1 074 000	1 040 000	831 000	969 000
Operating Profit	1 025 000	930 000	1 089 000	819 000
Financial Income	28 000	2 000	6 000	4 000
Financial Costs	0	7 000	54 000	19 000
Financial Balance	28 000	−5 000	−48 000	−15 000
Earnings Before Tax	1 053 000	925 000	1 041 000	804 000
Tax	232 000	204 000	229 000	177 000
Net Income	821 000	722 000	812 000	627 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 769 000	22 298 000	22 820 000	23 212 000
Total Current Assets	2 244 000	1 095 000	2 016 000	1 151 000
Total Assets	24 013 000	23 394 000	24 836 000	24 363 000
Total Retained Equity	18 764 000	19 443 000	18 721 000	18 509 000
Total Equity	21 393 000	22 072 000	21 350 000	21 138 000
Total Long-Term Debt	633 000	806 000	2 383 000	2 571 000
Total Current Debt	1 986 000	516 000	1 102 000	654 000
Total Equity and Debt	24 013 000	23 394 000	24 836 000	24 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 717 000	1 648 000	1 699 000	1 537 000
Other Income	383 000	322 000	221 000	251 000
Revenue	2 099 000	1 970 000	1 921 000	1 788 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	529 000	529 000	529 000	495 000
Impairment	0	0	0	0
Expenditure	1 074 000	1 040 000	831 000	969 000
Operating Profit	1 025 000	930 000	1 089 000	819 000
Financial Income	28 000	2 000	6 000	4 000
Financial Costs	0	7 000	54 000	19 000
Financial Balance	28 000	−5 000	−48 000	−15 000
Dividends	1 500 000	0	600 000	0
Net Income	821 000	722 000	812 000	627 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 769 000	22 298 000	22 820 000	23 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 769 000	22 298 000	22 820 000	23 212 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 769 000	22 298 000	22 820 000	23 212 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 070 000	959 000	1 888 000	990 000
Total Current Assets	2 244 000	1 095 000	2 016 000	1 151 000
Total Assets	24 013 000	23 394 000	24 836 000	24 363 000
Total Equity	21 393 000	22 072 000	21 350 000	21 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	633 000	806 000	2 383 000	2 571 000
Creditors	57 000	57 000	29 000	159 000
Unpaid Taxes	0	0	0	23 000
Dividends	1 500 000	0	600 000	0
Other Current Debt	25 000	52 000	0	6 000
Total Current Debt	1 986 000	516 000	1 102 000	654 000
Total Equity and Debt	24 013 000	23 394 000	24 836 000	24 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,84 %	3,27 %	3,8 %	2,97 %
Debt-to-Equity Ratio	0,03	0,04	0,11	0,12
Operating Profit Margin	48,83 %	47,21 %	56,69 %	45,81 %
Current Ratio	1,13	2,12	1,83	1,76
Quick Ratio	1,13	2,12	1,83	1,76
Equity Ratio	0,89	0,94	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	99,38 %