VILL-VEST INVEST1 AS

5179 GODVIK

Finances

Return on Equity

−15,87 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−8 000
Total Assets	1 506 000	1 506 000	1 506 000	1 506 000
Total Equity	63 000	73 000	83 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	9 000	8 000
Operating Profit	−10 000	−10 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−10 000	−9 000	−8 000
Tax	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 506 000	1 506 000	1 506 000	1 506 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 506 000	1 506 000	1 506 000	1 506 000
Total Retained Equity	41 000	51 000	61 000	70 000
Total Equity	63 000	73 000	83 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 443 000	1 433 000	1 423 000	1 414 000
Total Equity and Debt	1 506 000	1 506 000	1 506 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	9 000	8 000
Operating Profit	−10 000	−10 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 506 000	1 506 000	1 506 000	1 506 000
Total Fixed Assets	1 506 000	1 506 000	1 506 000	1 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 506 000	1 506 000	1 506 000	1 506 000
Total Equity	63 000	73 000	83 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	9 000	9 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 434 000	1 424 000	1 414 000	1 393 000
Total Current Debt	1 443 000	1 433 000	1 423 000	1 414 000
Total Equity and Debt	1 506 000	1 506 000	1 506 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,87 %	−13,7 %	−10,84 %	−8,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,04	0,05	0,06	0,06
Gross Profit Margin	-	-	-	-