SELVA EIENDOM AS

7318 AGDENES

Finances

Share Ownership

Return on Equity

1,07 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 357 000	2 096 000	2 026 000	1 991 000
Net Income	64 000	927 000	891 000	1 003 000
Total Assets	15 415 000	22 476 000	21 051 000	18 624 000
Total Equity	5 996 000	6 144 000	5 217 000	5 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 357 000	2 096 000	2 026 000	1 991 000
Expenditure	1 078 000	908 000	884 000	684 000
Operating Profit	279 000	1 188 000	1 142 000	1 307 000
Financial Income	0	0	0	0
Financial Costs	196 000	0	0	21 000
Financial Balance	−196 000	0	0	−21 000
Earnings Before Tax	83 000	1 188 000	1 142 000	1 286 000
Tax	18 000	261 000	251 000	283 000
Net Income	64 000	927 000	891 000	1 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 400 000	16 146 000	16 104 000	15 634 000
Total Current Assets	15 000	6 330 000	4 947 000	2 990 000
Total Assets	15 415 000	22 476 000	21 051 000	18 624 000
Total Retained Equity	1 832 000	1 980 000	1 053 000	1 068 000
Total Equity	5 996 000	6 144 000	5 217 000	5 232 000
Total Long-Term Debt	687 000	728 000	731 000	735 000
Total Current Debt	8 732 000	15 604 000	15 103 000	12 656 000
Total Equity and Debt	15 415 000	22 476 000	21 051 000	18 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 913 000
Other Income	1 357 000	2 096 000	2 026 000	78 000
Revenue	1 357 000	2 096 000	2 026 000	1 991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	684 000	569 000	536 000	542 000
Impairment	0	0	0	0
Expenditure	1 078 000	908 000	884 000	684 000
Operating Profit	279 000	1 188 000	1 142 000	1 307 000
Financial Income	0	0	0	0
Financial Costs	196 000	0	0	21 000
Financial Balance	−196 000	0	0	−21 000
Dividends	0	0	0	0
Net Income	64 000	927 000	891 000	1 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 980 000	14 521 000	14 275 000	13 779 000
Machinery and Plant Facilities	1 294 000	1 479 000	1 664 000	1 814 000
Fixtures	126 000	145 000	165 000	42 000
Total Tangible Assets	15 400 000	16 146 000	16 104 000	15 634 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 400 000	16 146 000	16 104 000	15 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	661 000	23 000	29 000
Total Current Assets	15 000	6 330 000	4 947 000	2 990 000
Total Assets	15 415 000	22 476 000	21 051 000	18 624 000
Total Equity	5 996 000	6 144 000	5 217 000	5 232 000
Short-Term Group Debt	8 086 000	13 687 000	2 469 000	0
Total Long-Term Debt	687 000	728 000	731 000	735 000
Creditors	646 000	1 652 000	1 416 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	11 217 000	12 526 000
Total Current Debt	8 732 000	15 604 000	15 103 000	12 656 000
Total Equity and Debt	15 415 000	22 476 000	21 051 000	18 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	15,09 %	17,08 %	19,17 %
Debt-to-Equity Ratio	0,11	0,12	0,14	0,14
Operating Profit Margin	20,56 %	56,68 %	56,37 %	65,65 %
Current Ratio	0	0,41	0,33	0,24
Quick Ratio	0	0,41	0,33	0,24
Equity Ratio	0,39	0,27	0,25	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %