L&J HOLDING AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

4,98 %

Current Ratio

1,79

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	327 000	313 000	1 162 000
Net Income	96 000	81 000	−22 000	1 740 000
Total Assets	5 149 000	5 184 000	5 264 000	7 639 000
Total Equity	1 928 000	1 820 000	1 739 000	2 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	327 000	313 000	1 162 000
Expenditure	35 000	81 000	186 000	157 000
Operating Profit	294 000	246 000	126 000	1 005 000
Financial Income	0	0	1 000	1 090 000
Financial Costs	171 000	141 000	155 000	171 000
Financial Balance	−171 000	−141 000	−154 000	919 000
Earnings Before Tax	123 000	105 000	−28 000	1 924 000
Tax	27 000	23 000	−6 000	184 000
Net Income	96 000	81 000	−22 000	1 740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 024 000	5 024 000	5 024 000	5 168 000
Total Current Assets	125 000	161 000	241 000	2 471 000
Total Assets	5 149 000	5 184 000	5 264 000	7 639 000
Total Retained Equity	1 878 000	1 782 000	1 701 000	2 023 000
Total Equity	1 928 000	1 820 000	1 739 000	2 061 000
Total Long-Term Debt	3 151 000	3 280 000	3 418 000	3 553 000
Total Current Debt	70 000	84 000	107 000	2 025 000
Total Equity and Debt	5 149 000	5 184 000	5 264 000	7 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	329 000	327 000	313 000	1 162 000
Revenue	329 000	327 000	313 000	1 162 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	81 000	186 000	157 000
Operating Profit	294 000	246 000	126 000	1 005 000
Financial Income	0	0	1 000	1 090 000
Financial Costs	171 000	141 000	155 000	171 000
Financial Balance	−171 000	−141 000	−154 000	919 000
Dividends	0	0	0	1 900 000
Net Income	96 000	81 000	−22 000	1 740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 024 000	5 024 000	5 024 000	5 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 024 000	5 024 000	5 024 000	5 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 024 000	5 024 000	5 024 000	5 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	161 000	232 000	2 026 000
Total Current Assets	125 000	161 000	241 000	2 471 000
Total Assets	5 149 000	5 184 000	5 264 000	7 639 000
Total Equity	1 928 000	1 820 000	1 739 000	2 061 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 151 000	3 280 000	3 418 000	3 553 000
Creditors	3 000	6 000	71 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 900 000
Other Current Debt	21 000	33 000	14 000	14 000
Total Current Debt	70 000	84 000	107 000	2 025 000
Total Equity and Debt	5 149 000	5 184 000	5 264 000	7 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,98 %	4,45 %	−1,27 %	84,43 %
Debt-to-Equity Ratio	1,63	1,8	1,97	1,72
Operating Profit Margin	89,36 %	75,23 %	40,26 %	86,49 %
Current Ratio	1,79	1,92	2,25	1,22
Quick Ratio	1,79	1,92	2,25	1,22
Equity Ratio	0,37	0,35	0,33	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %