UNIVERSELT HOLDING AS

1359 EIKSMARKA

Finances

Return on Equity

16,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	74 000	97 000	50 000
Net Income	47 000	43 000	127 000	−612 000
Total Assets	286 000	234 000	307 000	196 000
Total Equity	286 000	234 000	293 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	74 000	97 000	50 000
Expenditure	11 000	31 000	−42 000	616 000
Operating Profit	60 000	43 000	139 000	−566 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	45 000
Financial Balance	0	0	0	−45 000
Earnings Before Tax	60 000	43 000	139 000	−611 000
Tax	13 000	0	12 000	2 000
Net Income	47 000	43 000	127 000	−612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	177 000	180 000	184 000
Total Current Assets	113 000	57 000	127 000	12 000
Total Assets	286 000	234 000	307 000	196 000
Total Retained Equity	256 000	204 000	263 000	136 000
Total Equity	286 000	234 000	293 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	14 000	30 000
Total Equity and Debt	286 000	234 000	307 000	196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	74 000	0	0
Other Income	70 000	0	97 000	50 000
Revenue	71 000	74 000	97 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	11 000	31 000	−42 000	616 000
Operating Profit	60 000	43 000	139 000	−566 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	45 000
Financial Balance	0	0	0	−45 000
Dividends	0	0	0	0
Net Income	47 000	43 000	127 000	−612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	173 000	177 000	180 000	184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	173 000	177 000	180 000	184 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 000	177 000	180 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	58 000	23 000	12 000
Total Current Assets	113 000	57 000	127 000	12 000
Total Assets	286 000	234 000	307 000	196 000
Total Equity	286 000	234 000	293 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	0	0	14 000	30 000
Total Equity and Debt	286 000	234 000	307 000	196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,43 %	18,38 %	43,34 %	−368,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,51 %	58,11 %	143,3 %	−1 132 %
Current Ratio	-	-	9,07	0,4
Quick Ratio	-	-	9,07	0,4
Equity Ratio	1	1	0,95	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %