MPF AS

0282 OSLO

Finances

Return on Equity

9,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	774 000	−24 000	−21 000	797 000
Total Assets	9 478 000	8 937 000	8 758 000	9 558 000
Total Equity	8 021 000	7 497 000	7 521 000	7 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	24 000	21 000	3 000
Operating Profit	−26 000	−24 000	−21 000	−3 000
Financial Income	800 000	0	0	800 000
Financial Costs	0	0	0	0
Financial Balance	800 000	0	0	800 000
Earnings Before Tax	774 000	−24 000	−21 000	797 000
Tax	0	0	0	0
Net Income	774 000	−24 000	−21 000	797 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 468 000	8 668 000	8 668 000	8 668 000
Total Current Assets	9 000	268 000	90 000	890 000
Total Assets	9 478 000	8 937 000	8 758 000	9 558 000
Total Retained Equity	601 000	77 000	101 000	122 000
Total Equity	8 021 000	7 497 000	7 521 000	7 542 000
Total Long-Term Debt	1 457 000	1 440 000	1 237 000	1 416 000
Total Current Debt	0	0	0	600 000
Total Equity and Debt	9 478 000	8 937 000	8 758 000	9 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	24 000	21 000	3 000
Operating Profit	−26 000	−24 000	−21 000	−3 000
Financial Income	800 000	0	0	800 000
Financial Costs	0	0	0	0
Financial Balance	800 000	0	0	800 000
Dividends	250 000	0	0	600 000
Net Income	774 000	−24 000	−21 000	797 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 468 000	8 668 000	8 668 000	8 668 000
Total Fixed Assets	9 468 000	8 668 000	8 668 000	8 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	16 000	88 000	88 000
Total Current Assets	9 000	268 000	90 000	890 000
Total Assets	9 478 000	8 937 000	8 758 000	9 558 000
Total Equity	8 021 000	7 497 000	7 521 000	7 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 457 000	1 440 000	1 237 000	1 416 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	0	0	600 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	600 000
Total Equity and Debt	9 478 000	8 937 000	8 758 000	9 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,65 %	−0,32 %	−0,28 %	10,57 %
Debt-to-Equity Ratio	0,18	0,19	0,16	0,19
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	1,48
Quick Ratio	-	-	-	1,48
Equity Ratio	0,85	0,84	0,86	0,79
Gross Profit Margin	-	-	-	-