CAMPUS 9 AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

76,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−16 000	6 000	−23 000
Total Assets	179 000	172 000	293 000	143 000
Total Equity	−26 000	−6 000	10 000	−82 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	15 000
Operating Profit	−12 000	−12 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	8 000	4 000	6 000	8 000
Financial Balance	−8 000	−4 000	−6 000	−8 000
Earnings Before Tax	−20 000	−16 000	−19 000	−23 000
Tax	0	0	−24 000	0
Net Income	−20 000	−16 000	6 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	165 000	165 000	133 000
Total Current Assets	14 000	7 000	129 000	9 000
Total Assets	179 000	172 000	293 000	143 000
Total Retained Equity	−142 000	−122 000	−106 000	−112 000
Total Equity	−26 000	−6 000	10 000	−82 000
Total Long-Term Debt	206 000	178 000	284 000	221 000
Total Current Debt	0	0	0	3 000
Total Equity and Debt	179 000	172 000	293 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	15 000
Operating Profit	−12 000	−12 000	−12 000	−15 000
Financial Income	0	0	0	0
Financial Costs	8 000	4 000	6 000	8 000
Financial Balance	−8 000	−4 000	−6 000	−8 000
Dividends	0	0	0	0
Net Income	−20 000	−16 000	6 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	165 000	165 000	165 000	133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	165 000	165 000	165 000	133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	165 000	165 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	7 000	19 000	9 000
Total Current Assets	14 000	7 000	129 000	9 000
Total Assets	179 000	172 000	293 000	143 000
Total Equity	−26 000	−6 000	10 000	−82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	206 000	178 000	284 000	221 000
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	179 000	172 000	293 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,92 %	266,67 %	60 %	28,05 %
Debt-to-Equity Ratio	−7,92	−29,67	28,4	−2,7
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	3
Quick Ratio	-	-	-	3
Equity Ratio	−0,15	−0,03	0,03	−0,57
Gross Profit Margin	-	-	-	-