FISKERJENTA EIENDOM AS

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

24,39 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 807 000	4 658 000	5 138 000	5 147 000
Net Income	1 952 000	−7 000	2 521 000	3 235 000
Total Assets	10 597 000	8 864 000	11 674 000	15 915 000
Total Equity	8 003 000	7 632 000	7 563 000	7 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 807 000	4 658 000	5 138 000	5 147 000
Expenditure	2 299 000	4 666 000	1 897 000	1 013 000
Operating Profit	2 508 000	−8 000	3 241 000	4 134 000
Financial Income	0	0	10 000	20 000
Financial Costs	0	1 000	4 000	1 000
Financial Balance	0	−1 000	6 000	19 000
Earnings Before Tax	2 507 000	−9 000	3 247 000	4 153 000
Tax	555 000	−2 000	726 000	917 000
Net Income	1 952 000	−7 000	2 521 000	3 235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 540 000	5 163 000	4 765 000	4 800 000
Total Current Assets	5 057 000	3 701 000	6 909 000	11 115 000
Total Assets	10 597 000	8 864 000	11 674 000	15 915 000
Total Retained Equity	7 893 000	7 522 000	7 529 000	7 818 000
Total Equity	8 003 000	7 632 000	7 563 000	7 852 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 594 000	1 232 000	4 110 000	8 062 000
Total Equity and Debt	10 597 000	8 864 000	11 674 000	15 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 807 000	4 658 000	5 138 000	5 147 000
Revenue	4 807 000	4 658 000	5 138 000	5 147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	623 000	623 000	499 000	499 000
Depreciation	814 000	860 000	306 000	306 000
Impairment	0	0	0	0
Expenditure	2 299 000	4 666 000	1 897 000	1 013 000
Operating Profit	2 508 000	−8 000	3 241 000	4 134 000
Financial Income	0	0	10 000	20 000
Financial Costs	0	1 000	4 000	1 000
Financial Balance	0	−1 000	6 000	19 000
Dividends	1 500 000	0	0	0
Net Income	1 952 000	−7 000	2 521 000	3 235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	440 000	317 000	337 000	162 000
Real Eastate	5 100 000	4 846 000	4 428 000	4 638 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 100 000	4 846 000	4 428 000	4 638 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 540 000	5 163 000	4 765 000	4 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 683 000	2 005 000	6 716 000	10 782 000
Total Current Assets	5 057 000	3 701 000	6 909 000	11 115 000
Total Assets	10 597 000	8 864 000	11 674 000	15 915 000
Total Equity	8 003 000	7 632 000	7 563 000	7 852 000
Short-Term Group Debt	104 000	0	2 850 000	6 838 000
Total Long-Term Debt	0	0	0	0
Creditors	88 000	1 116 000	142 000	13 000
Unpaid Taxes	178 000	47 000	203 000	251 000
Dividends	1 500 000	0	0	0
Other Current Debt	68 000	68 000	55 000	58 000
Total Current Debt	2 594 000	1 232 000	4 110 000	8 062 000
Total Equity and Debt	10 597 000	8 864 000	11 674 000	15 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,39 %	−0,09 %	33,33 %	41,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,17 %	−0,17 %	63,08 %	80,32 %
Current Ratio	1,95	3	1,68	1,38
Quick Ratio	1,95	3	1,68	1,38
Equity Ratio	0,76	0,86	0,65	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %