ARKITEKTKVARTALET II AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

233,08 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	446 000	380 000	403 000	405 000
Net Income	303 000	64 000	253 000	208 000
Total Assets	654 000	589 000	516 000	502 000
Total Equity	130 000	126 000	131 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	446 000	380 000	403 000	405 000
Expenditure	57 000	298 000	78 000	137 000
Operating Profit	388 000	82 000	325 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	389 000	82 000	324 000	267 000
Tax	86 000	18 000	71 000	59 000
Net Income	303 000	64 000	253 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	650 000	568 000	516 000	491 000
Total Current Assets	4 000	21 000	0	11 000
Total Assets	654 000	589 000	516 000	502 000
Total Retained Equity	−49 000	−53 000	−48 000	−33 000
Total Equity	130 000	126 000	131 000	146 000
Total Long-Term Debt	23 000	22 000	24 000	28 000
Total Current Debt	501 000	440 000	362 000	328 000
Total Equity and Debt	654 000	589 000	516 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	412 000	320 000	368 000	439 000
Other Income	34 000	60 000	34 000	−34 000
Revenue	446 000	380 000	403 000	405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	11 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	57 000	298 000	78 000	137 000
Operating Profit	388 000	82 000	325 000	268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	303 000	64 000	253 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	275 000	275 000	286 000	310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	275 000	275 000	286 000	310 000
Total Fiancial Fixed Assets	375 000	293 000	230 000	181 000
Total Fixed Assets	650 000	568 000	516 000	491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	21 000	0	2 000
Total Current Assets	4 000	21 000	0	11 000
Total Assets	654 000	589 000	516 000	502 000
Total Equity	130 000	126 000	131 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	22 000	24 000	28 000
Creditors	7 000	2 000	3 000	21 000
Unpaid Taxes	110 000	7 000	16 000	21 000
Dividends	0	0	0	0
Other Current Debt	384 000	431 000	343 000	286 000
Total Current Debt	501 000	440 000	362 000	328 000
Total Equity and Debt	654 000	589 000	516 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	233,08 %	50,79 %	193,13 %	142,47 %
Debt-to-Equity Ratio	0,18	0,17	0,18	0,19
Operating Profit Margin	87 %	21,58 %	80,65 %	66,17 %
Current Ratio	0,01	0,05	0	0,03
Quick Ratio	0,01	0,05	0	0,03
Equity Ratio	0,2	0,21	0,25	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %