INGE KROKANNS VEG 14 AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,7 %

Current Ratio

6,67

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	584 000	570 000	561 000
Net Income	366 000	347 000	340 000	328 000
Total Assets	3 154 000	2 786 000	3 434 000	3 271 000
Total Equity	2 881 000	2 515 000	2 168 000	2 828 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	584 000	570 000	561 000
Expenditure	134 000	139 000	135 000	143 000
Operating Profit	469 000	444 000	435 000	418 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	469 000	445 000	436 000	420 000
Tax	103 000	98 000	96 000	92 000
Net Income	366 000	347 000	340 000	328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 220 000	2 280 000	2 341 000	2 401 000
Total Current Assets	934 000	505 000	1 094 000	870 000
Total Assets	3 154 000	2 786 000	3 434 000	3 271 000
Total Retained Equity	1 171 000	806 000	459 000	1 119 000
Total Equity	2 881 000	2 515 000	2 168 000	2 828 000
Total Long-Term Debt	133 000	137 000	142 000	148 000
Total Current Debt	140 000	133 000	1 123 000	295 000
Total Equity and Debt	3 154 000	2 786 000	3 434 000	3 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	584 000	570 000	561 000
Revenue	603 000	584 000	570 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	134 000	139 000	135 000	143 000
Operating Profit	469 000	444 000	435 000	418 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	1 000 000	164 000
Net Income	366 000	347 000	340 000	328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 220 000	2 280 000	2 341 000	2 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 220 000	2 280 000	2 341 000	2 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 220 000	2 280 000	2 341 000	2 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	934 000	505 000	1 094 000	826 000
Total Current Assets	934 000	505 000	1 094 000	870 000
Total Assets	3 154 000	2 786 000	3 434 000	3 271 000
Total Equity	2 881 000	2 515 000	2 168 000	2 828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 000	137 000	142 000	148 000
Creditors	9 000	8 000	0	0
Unpaid Taxes	23 000	23 000	22 000	32 000
Dividends	0	0	1 000 000	164 000
Other Current Debt	0	0	0	0
Total Current Debt	140 000	133 000	1 123 000	295 000
Total Equity and Debt	3 154 000	2 786 000	3 434 000	3 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,7 %	13,8 %	15,68 %	11,6 %
Debt-to-Equity Ratio	0,05	0,05	0,07	0,05
Operating Profit Margin	77,78 %	76,03 %	76,32 %	74,51 %
Current Ratio	6,67	3,8	0,97	2,95
Quick Ratio	6,67	3,8	0,97	2,95
Equity Ratio	0,91	0,9	0,63	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %