WASP AS

3404 LIER

Finances

Return on Equity

13,51 %

Current Ratio

10,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	910 000	443 000	1 019 000	171 000
Total Assets	7 048 000	6 137 000	5 697 000	4 918 000
Total Equity	6 737 000	6 127 000	5 684 000	4 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	38 000	32 000	52 000
Operating Profit	−53 000	−38 000	−32 000	−52 000
Financial Income	963 000	481 000	1 051 000	225 000
Financial Costs	0	0	0	1 000
Financial Balance	963 000	481 000	1 051 000	224 000
Earnings Before Tax	910 000	443 000	1 019 000	171 000
Tax	0	0	0	0
Net Income	910 000	443 000	1 019 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 825 000	3 622 000	1 475 000	3 025 000
Total Current Assets	3 223 000	2 515 000	4 222 000	1 893 000
Total Assets	7 048 000	6 137 000	5 697 000	4 918 000
Total Retained Equity	3 237 000	2 327 000	1 884 000	1 115 000
Total Equity	6 737 000	6 127 000	5 684 000	4 915 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	311 000	10 000	13 000	4 000
Total Equity and Debt	7 048 000	6 137 000	5 697 000	4 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	38 000	32 000	52 000
Operating Profit	−53 000	−38 000	−32 000	−52 000
Financial Income	963 000	481 000	1 051 000	225 000
Financial Costs	0	0	0	1 000
Financial Balance	963 000	481 000	1 051 000	224 000
Dividends	300 000	0	250 000	0
Net Income	910 000	443 000	1 019 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 825 000	3 622 000	1 475 000	3 025 000
Total Fixed Assets	3 825 000	3 622 000	1 475 000	3 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 223 000	2 490 000	4 157 000	1 893 000
Total Current Assets	3 223 000	2 515 000	4 222 000	1 893 000
Total Assets	7 048 000	6 137 000	5 697 000	4 918 000
Total Equity	6 737 000	6 127 000	5 684 000	4 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	8 000	12 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	250 000	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	311 000	10 000	13 000	4 000
Total Equity and Debt	7 048 000	6 137 000	5 697 000	4 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,51 %	7,23 %	17,93 %	3,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,36	251,5	324,77	473,25
Quick Ratio	10,36	251,5	324,77	473,25
Equity Ratio	0,96	1	1	1
Gross Profit Margin	-	-	-	-