LANDSKAUVEIEN EIENDOM AS

1383 ASKER

Finances

Share Ownership

Return on Equity

24,89 %

Current Ratio

0,43

Debt-to-Equity Ratio

3,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 346 000	10 802 000	10 829 000	10 589 000
Net Income	4 125 000	4 437 000	4 567 000	4 538 000
Total Assets	84 775 000	99 677 000	98 695 000	90 111 000
Total Equity	16 572 000	15 125 000	13 510 000	11 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 346 000	10 802 000	10 829 000	10 589 000
Expenditure	3 608 000	2 264 000	2 549 000	2 234 000
Operating Profit	7 738 000	8 538 000	8 280 000	8 355 000
Financial Income	0	0	200 000	92 000
Financial Costs	2 450 000	2 849 000	2 625 000	2 629 000
Financial Balance	−2 450 000	−2 849 000	−2 425 000	−2 537 000
Earnings Before Tax	5 288 000	5 688 000	5 855 000	5 817 000
Tax	1 163 000	1 251 000	1 288 000	1 280 000
Net Income	4 125 000	4 437 000	4 567 000	4 538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 285 000	85 132 000	86 979 000	88 842 000
Total Current Assets	1 490 000	14 545 000	11 716 000	1 269 000
Total Assets	84 775 000	99 677 000	98 695 000	90 111 000
Total Retained Equity	16 497 000	15 050 000	13 434 000	11 556 000
Total Equity	16 572 000	15 125 000	13 510 000	11 631 000
Total Long-Term Debt	64 744 000	80 886 000	81 028 000	76 355 000
Total Current Debt	3 459 000	3 666 000	4 158 000	2 125 000
Total Equity and Debt	84 775 000	99 677 000	98 695 000	90 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 346 000	10 802 000	10 829 000	10 589 000
Revenue	11 346 000	10 802 000	10 829 000	10 589 000
Cost of Goods Sold	103 000	119 000	112 000	93 000
Salary Costs	0	0	0	0
Depreciation	1 847 000	1 847 000	1 847 000	1 847 000
Impairment	0	0	0	0
Expenditure	3 608 000	2 264 000	2 549 000	2 234 000
Operating Profit	7 738 000	8 538 000	8 280 000	8 355 000
Financial Income	0	0	200 000	92 000
Financial Costs	2 450 000	2 849 000	2 625 000	2 629 000
Financial Balance	−2 450 000	−2 849 000	−2 425 000	−2 537 000
Dividends	0	0	0	0
Net Income	4 125 000	4 437 000	4 567 000	4 538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	83 285 000	85 132 000	86 979 000	88 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	83 285 000	85 132 000	86 979 000	88 842 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	83 285 000	85 132 000	86 979 000	88 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 422 000	14 526 000	11 503 000	1 210 000
Total Current Assets	1 490 000	14 545 000	11 716 000	1 269 000
Total Assets	84 775 000	99 677 000	98 695 000	90 111 000
Total Equity	16 572 000	15 125 000	13 510 000	11 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 744 000	80 886 000	81 028 000	76 355 000
Creditors	23 000	49 000	396 000	646 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 433 000	3 617 000	3 762 000	1 479 000
Total Current Debt	3 459 000	3 666 000	4 158 000	2 125 000
Total Equity and Debt	84 775 000	99 677 000	98 695 000	90 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,89 %	29,34 %	33,8 %	39,02 %
Debt-to-Equity Ratio	3,91	5,35	6	6,56
Operating Profit Margin	68,2 %	79,04 %	76,46 %	78,9 %
Current Ratio	0,43	3,97	2,82	0,6
Quick Ratio	0,43	3,97	2,82	0,6
Equity Ratio	0,2	0,15	0,14	0,13
Gross Profit Margin	99,09 %	98,9 %	98,97 %	99,12 %