STRALAR EIENDOM AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

1,09 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	259 000	270 000	353 000
Net Income	52 000	85 000	−77 000	54 000
Total Assets	8 472 000	5 797 000	5 727 000	7 701 000
Total Equity	4 770 000	5 725 000	5 672 000	5 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	259 000	270 000	353 000
Expenditure	200 000	149 000	361 000	274 000
Operating Profit	115 000	110 000	−91 000	79 000
Financial Income	0	0	1 000	0
Financial Costs	48 000	0	1 000	10 000
Financial Balance	−48 000	0	0	−10 000
Earnings Before Tax	67 000	109 000	−92 000	69 000
Tax	15 000	24 000	−15 000	15 000
Net Income	52 000	85 000	−77 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 474 000	4 785 000	4 785 000	7 419 000
Total Current Assets	999 000	1 012 000	942 000	282 000
Total Assets	8 472 000	5 797 000	5 727 000	7 701 000
Total Retained Equity	281 000	1 237 000	1 183 000	1 286 000
Total Equity	4 770 000	5 725 000	5 672 000	5 774 000
Total Long-Term Debt	2 696 000	36 000	48 000	1 881 000
Total Current Debt	1 006 000	36 000	8 000	46 000
Total Equity and Debt	8 472 000	5 797 000	5 727 000	7 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	314 000	259 000	270 000	353 000
Revenue	314 000	259 000	270 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	42 000	50 000
Impairment	0	0	0	0
Expenditure	200 000	149 000	361 000	274 000
Operating Profit	115 000	110 000	−91 000	79 000
Financial Income	0	0	1 000	0
Financial Costs	48 000	0	1 000	10 000
Financial Balance	−48 000	0	0	−10 000
Dividends	1 007 000	32 000	25 000	0
Net Income	52 000	85 000	−77 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 164 000	2 805 000	2 805 000	5 397 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	42 000
Total Tangible Assets	6 164 000	2 805 000	2 805 000	5 439 000
Total Fiancial Fixed Assets	1 310 000	1 980 000	1 980 000	1 980 000
Total Fixed Assets	7 474 000	4 785 000	4 785 000	7 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	977 000	942 000	182 000
Total Current Assets	999 000	1 012 000	942 000	282 000
Total Assets	8 472 000	5 797 000	5 727 000	7 701 000
Total Equity	4 770 000	5 725 000	5 672 000	5 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 696 000	36 000	48 000	1 881 000
Creditors	0	0	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	1 007 000	32 000	25 000	0
Other Current Debt	22 000	0	0	0
Total Current Debt	1 006 000	36 000	8 000	46 000
Total Equity and Debt	8 472 000	5 797 000	5 727 000	7 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	1,48 %	−1,36 %	0,94 %
Debt-to-Equity Ratio	0,57	0,01	0,01	0,33
Operating Profit Margin	36,62 %	42,47 %	−33,7 %	22,38 %
Current Ratio	0,99	28,11	117,75	6,13
Quick Ratio	0,99	28,11	117,75	6,13
Equity Ratio	0,56	0,99	0,99	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %