STYRMOE EIENDOM AS

0276 OSLO

Finances

Return on Equity

1,84 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	308 000	377 000	336 000
Net Income	114 000	106 000	179 000	154 000
Total Assets	6 291 000	6 232 000	6 180 000	6 194 000
Total Equity	6 180 000	6 066 000	5 960 000	5 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	308 000	377 000	336 000
Expenditure	198 000	171 000	144 000	132 000
Operating Profit	147 000	136 000	233 000	203 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	3 000	6 000
Financial Balance	−2 000	−1 000	−3 000	−6 000
Earnings Before Tax	146 000	136 000	230 000	197 000
Tax	32 000	30 000	51 000	43 000
Net Income	114 000	106 000	179 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 210 000	6 180 000	6 130 000	6 130 000
Total Current Assets	81 000	52 000	50 000	63 000
Total Assets	6 291 000	6 232 000	6 180 000	6 194 000
Total Retained Equity	1 422 000	1 308 000	1 203 000	1 023 000
Total Equity	6 180 000	6 066 000	5 960 000	5 781 000
Total Long-Term Debt	61 000	136 000	167 000	368 000
Total Current Debt	50 000	31 000	53 000	45 000
Total Equity and Debt	6 291 000	6 232 000	6 180 000	6 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	346 000	308 000	377 000	336 000
Revenue	346 000	308 000	377 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	171 000	144 000	132 000
Operating Profit	147 000	136 000	233 000	203 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	3 000	6 000
Financial Balance	−2 000	−1 000	−3 000	−6 000
Dividends	0	0	0	0
Net Income	114 000	106 000	179 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 130 000	6 130 000	6 130 000	6 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 130 000	6 130 000	6 130 000	6 130 000
Total Fiancial Fixed Assets	79 000	50 000	0	0
Total Fixed Assets	6 210 000	6 180 000	6 130 000	6 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	52 000	49 000	63 000
Total Current Assets	81 000	52 000	50 000	63 000
Total Assets	6 291 000	6 232 000	6 180 000	6 194 000
Total Equity	6 180 000	6 066 000	5 960 000	5 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	136 000	167 000	368 000
Creditors	1 000	1 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	0	0	0
Total Current Debt	50 000	31 000	53 000	45 000
Total Equity and Debt	6 291 000	6 232 000	6 180 000	6 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,84 %	1,75 %	3 %	2,66 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,06
Operating Profit Margin	42,49 %	44,16 %	61,8 %	60,42 %
Current Ratio	1,62	1,68	0,94	1,4
Quick Ratio	1,62	1,68	0,94	1,4
Equity Ratio	0,98	0,97	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %