GRYNT HOLDING AS

0286 OSLO

Finances

Return on Equity

99,06 %

Current Ratio

0,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 156 000	−1 122 000	27 000	0
Total Assets	1 172 000	15 000	1 138 000	1 111 000
Total Equity	1 167 000	11 000	1 134 000	1 107 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	1 156 000	0	27 000
Financial Costs	0	1 122 000	0
Financial Balance	1 156 000	−1 122 000	27 000
Earnings Before Tax	1 156 000	−1 122 000	27 000
Tax	0	0	0
Net Income	1 156 000	−1 122 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 168 000	11 000	1 133 000	1 106 000
Total Current Assets	4 000	4 000	5 000	5 000
Total Assets	1 172 000	15 000	1 138 000	1 111 000
Total Retained Equity	0	−69 000	1 054 000	1 027 000
Total Equity	1 167 000	11 000	1 134 000	1 107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	1 172 000	15 000	1 138 000	1 111 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	0	0	0
Financial Income	1 156 000	0	27 000
Financial Costs	0	1 122 000	0
Financial Balance	1 156 000	−1 122 000	27 000
Dividends	0	0	0
Net Income	1 156 000	−1 122 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 166 000	9 000	1 131 000	1 104 000
Total Fixed Assets	1 168 000	11 000	1 133 000	1 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	5 000	5 000
Total Current Assets	4 000	4 000	5 000	5 000
Total Assets	1 172 000	15 000	1 138 000	1 111 000
Total Equity	1 167 000	11 000	1 134 000	1 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	1 172 000	15 000	1 138 000	1 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,06 %	−10 200 %	2,38 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	0,8	1	1
Quick Ratio	0,8	0,8	1	1
Equity Ratio	1	0,73	1	1
Gross Profit Margin	-	-	-	-