company

EVERYBODY AS

4324 SANDNES

Finances

Share Ownership

Return on Equity

245,76 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	883 000	1 097 000	1 023 000	1 419 000
Net Income	−145 000	42 000	86 000	81 000
Total Assets	245 000	291 000	344 000	387 000
Total Equity	−59 000	85 000	124 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	883 000	1 097 000	1 023 000	1 419 000
Expenditure	1 018 000	1 049 000	922 000	1 310 000
Operating Profit	−135 000	48 000	100 000	109 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	0	3 000
Financial Balance	−10 000	−2 000	0	−3 000
Earnings Before Tax	−145 000	45 000	100 000	107 000
Tax	0	4 000	14 000	25 000
Net Income	−145 000	42 000	86 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	35 000	52 000	70 000
Total Current Assets	228 000	256 000	292 000	317 000
Total Assets	245 000	291 000	344 000	387 000
Total Retained Equity	−89 000	55 000	94 000	18 000
Total Equity	−59 000	85 000	124 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	205 000	220 000	349 000
Total Equity and Debt	245 000	291 000	344 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	883 000	1 097 000	965 000	1 419 000
Other Income	0	0	58 000	0
Revenue	883 000	1 097 000	1 023 000	1 419 000
Cost of Goods Sold	0	0	5 000	24 000
Salary Costs	14 000	13 000	51 000	188 000
Depreciation	18 000	18 000	18 000	77 000
Impairment	0	0	0	0
Expenditure	1 018 000	1 049 000	922 000	1 310 000
Operating Profit	−135 000	48 000	100 000	109 000
Financial Income	0	0	0	0
Financial Costs	10 000	2 000	0	3 000
Financial Balance	−10 000	−2 000	0	−3 000
Dividends	0	80 000	0	0
Net Income	−145 000	42 000	86 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 000	29 000	42 000	55 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	6 000	10 000	15 000
Total Tangible Assets	17 000	35 000	52 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	35 000	52 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	146 000	164 000	208 000
Total Current Assets	228 000	256 000	292 000	317 000
Total Assets	245 000	291 000	344 000	387 000
Total Equity	−59 000	85 000	124 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	256 000	142 000	126 000	145 000
Unpaid Taxes	0	0	1 000	9 000
Dividends	0	80 000	0	0
Other Current Debt	48 000	59 000	80 000	170 000
Total Current Debt	304 000	205 000	220 000	349 000
Total Equity and Debt	245 000	291 000	344 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	245,76 %	49,41 %	69,35 %	213,16 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−15,29 %	4,38 %	9,78 %	7,68 %
Current Ratio	0,75	1,25	1,33	0,91
Quick Ratio	0,75	1,25	1,33	0,91
Equity Ratio	−0,24	0,29	0,36	0,1
Gross Profit Margin	100 %	100 %	99,51 %	98,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English