BOTN EIENDOM AS

3895 EDLAND

Finances

Share Ownership

Return on Equity

4,19 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 605 000	6 840 000	0	3 779 000
Net Income	119 000	294 000	−96 000	2 721 000
Total Assets	7 045 000	8 547 000	3 442 000	4 426 000
Total Equity	2 843 000	2 724 000	2 430 000	2 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 605 000	6 840 000	0	3 779 000
Expenditure	1 453 000	6 488 000	89 000	292 000
Operating Profit	152 000	351 000	−89 000	3 487 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	152 000	351 000	−90 000	3 488 000
Tax	34 000	58 000	6 000	767 000
Net Income	119 000	294 000	−96 000	2 721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 045 000	8 547 000	3 442 000	4 426 000
Total Assets	7 045 000	8 547 000	3 442 000	4 426 000
Total Retained Equity	2 826 000	2 708 000	2 414 000	2 509 000
Total Equity	2 843 000	2 724 000	2 430 000	2 526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 202 000	5 823 000	1 012 000	1 900 000
Total Equity and Debt	7 045 000	8 547 000	3 442 000	4 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 605 000	6 840 000	0	3 779 000
Other Income	0	0	0	0
Revenue	1 605 000	6 840 000	0	3 779 000
Cost of Goods Sold	1 380 000	6 412 000	0	273 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 453 000	6 488 000	89 000	292 000
Operating Profit	152 000	351 000	−89 000	3 487 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	119 000	294 000	−96 000	2 721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	412 000	412 000
Total Investments	0	0	0	0
Cash, Bank	7 035 000	1 645 000	3 030 000	3 069 000
Total Current Assets	7 045 000	8 547 000	3 442 000	4 426 000
Total Assets	7 045 000	8 547 000	3 442 000	4 426 000
Total Equity	2 843 000	2 724 000	2 430 000	2 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 161 000	5 759 000	1 005 000	1 219 000
Total Current Debt	4 202 000	5 823 000	1 012 000	1 900 000
Total Equity and Debt	7 045 000	8 547 000	3 442 000	4 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,19 %	10,79 %	−3,95 %	107,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,47 %	5,13 %	-	92,27 %
Current Ratio	1,68	1,47	3,4	2,33
Quick Ratio	1,68	1,47	5,74	2,97
Equity Ratio	0,4	0,32	0,71	0,57
Gross Profit Margin	14,02 %	6,26 %	-	92,78 %