KRYSTOF EIENDOM AS

5226 NESTTUN

Finances

Share Ownership

Return on Equity

3,31 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 343 000	318 000	318 000
Net Income	28 000	988 000	70 000	79 000
Total Assets	1 845 000	1 787 000	2 905 000	2 890 000
Total Equity	846 000	1 032 000	219 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 343 000	318 000	318 000
Expenditure	22 000	125 000	139 000	126 000
Operating Profit	−22 000	1 218 000	179 000	192 000
Financial Income	58 000	56 000	0	0
Financial Costs	0	7 000	90 000	90 000
Financial Balance	58 000	49 000	−90 000	−90 000
Earnings Before Tax	36 000	1 267 000	89 000	102 000
Tax	8 000	279 000	20 000	22 000
Net Income	28 000	988 000	70 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 337 000	1 514 000	2 607 000	2 675 000
Total Current Assets	508 000	273 000	298 000	214 000
Total Assets	1 845 000	1 787 000	2 905 000	2 890 000
Total Retained Equity	746 000	932 000	119 000	106 000
Total Equity	846 000	1 032 000	219 000	206 000
Total Long-Term Debt	211 000	263 000	2 315 000	2 391 000
Total Current Debt	789 000	491 000	371 000	293 000
Total Equity and Debt	1 845 000	1 787 000	2 905 000	2 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 343 000	318 000	318 000
Revenue	0	1 343 000	318 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	68 000	68 000
Impairment	0	0	0	0
Expenditure	22 000	125 000	139 000	126 000
Operating Profit	−22 000	1 218 000	179 000	192 000
Financial Income	58 000	56 000	0	0
Financial Costs	0	7 000	90 000	90 000
Financial Balance	58 000	49 000	−90 000	−90 000
Dividends	0	0	0	0
Net Income	28 000	988 000	70 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 607 000	2 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 607 000	2 675 000
Total Fiancial Fixed Assets	1 337 000	1 514 000	0	0
Total Fixed Assets	1 337 000	1 514 000	2 607 000	2 675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	8 000	33 000	15 000
Total Current Assets	508 000	273 000	298 000	214 000
Total Assets	1 845 000	1 787 000	2 905 000	2 890 000
Total Equity	846 000	1 032 000	219 000	206 000
Short-Term Group Debt	715 000	440 000	289 000	216 000
Total Long-Term Debt	211 000	263 000	2 315 000	2 391 000
Creditors	2 000	1 000	7 000	1 000
Unpaid Taxes	−5 000	−28 000	71 000	72 000
Dividends	0	0	0	0
Other Current Debt	78 000	78 000	4 000	4 000
Total Current Debt	789 000	491 000	371 000	293 000
Total Equity and Debt	1 845 000	1 787 000	2 905 000	2 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,31 %	95,74 %	31,96 %	38,35 %
Debt-to-Equity Ratio	0,25	0,25	10,57	11,61
Operating Profit Margin	-	90,69 %	56,29 %	60,38 %
Current Ratio	0,64	0,56	0,8	0,73
Quick Ratio	0,64	0,56	0,8	0,73
Equity Ratio	0,46	0,58	0,08	0,07
Gross Profit Margin	-	100 %	100 %	100 %