SKARDTIND AS

2690 SKJÅK

Finances

Return on Equity

37,36 %

Current Ratio

13,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 626 000	0	0	0
Net Income	4 173 000	1 799 000	747 000	1 319 000
Total Assets	11 939 000	7 028 000	5 203 000	4 480 000
Total Equity	11 169 000	6 995 000	5 196 000	4 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 626 000	0	0	0
Expenditure	934 000	34 000	19 000	22 000
Operating Profit	693 000	−34 000	−19 000	−22 000
Financial Income	3 747 000	1 834 000	766 000	1 341 000
Financial Costs	74 000	0	0	0
Financial Balance	3 673 000	1 834 000	766 000	1 341 000
Earnings Before Tax	4 366 000	1 799 000	747 000	1 319 000
Tax	193 000	0	0	0
Net Income	4 173 000	1 799 000	747 000	1 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 373 000	2 354 000	2 354 000	2 234 000
Total Current Assets	10 565 000	4 674 000	2 849 000	2 246 000
Total Assets	11 939 000	7 028 000	5 203 000	4 480 000
Total Retained Equity	11 139 000	6 965 000	5 166 000	4 419 000
Total Equity	11 169 000	6 995 000	5 196 000	4 449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	770 000	33 000	7 000	31 000
Total Equity and Debt	11 939 000	7 028 000	5 203 000	4 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 626 000	0	0	0
Other Income	0	0	0	0
Revenue	1 626 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	649 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	934 000	34 000	19 000	22 000
Operating Profit	693 000	−34 000	−19 000	−22 000
Financial Income	3 747 000	1 834 000	766 000	1 341 000
Financial Costs	74 000	0	0	0
Financial Balance	3 673 000	1 834 000	766 000	1 341 000
Dividends	0	0	0	2 000 000
Net Income	4 173 000	1 799 000	747 000	1 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 373 000	2 354 000	2 354 000	2 234 000
Total Fixed Assets	1 373 000	2 354 000	2 354 000	2 234 000
Stock	0	0	0	0
Total Investments	3 073 000	0	0	0
Cash, Bank	4 414 000	2 211 000	767 000	921 000
Total Current Assets	10 565 000	4 674 000	2 849 000	2 246 000
Total Assets	11 939 000	7 028 000	5 203 000	4 480 000
Total Equity	11 169 000	6 995 000	5 196 000	4 449 000
Short-Term Group Debt	1 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	26 000	0	23 000
Unpaid Taxes	286 000	0	0	0
Dividends	0	0	0	2 000 000
Other Current Debt	245 000	7 000	7 000	7 000
Total Current Debt	770 000	33 000	7 000	31 000
Total Equity and Debt	11 939 000	7 028 000	5 203 000	4 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,36 %	25,72 %	14,38 %	29,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,62 %	-	-	-
Current Ratio	13,72	141,64	407	72,45
Quick Ratio	13,72	141,64	407	72,45
Equity Ratio	0,94	1	1	0,99
Gross Profit Margin	100 %	-	-	-