GJELLUM EIENDOM AS

3440 RØYKEN

Finances

Return on Equity

−50 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−2 000	−2 000	−2 000
Total Assets	251 000	250 000	249 000	249 000
Total Equity	4 000	6 000	9 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	3 000	3 000
Operating Profit	−3 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−3 000	−3 000	−3 000
Tax	−1 000	−1 000	−1 000	−1 000
Net Income	−2 000	−2 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 000	223 000	222 000	221 000
Total Current Assets	27 000	27 000	27 000	27 000
Total Assets	251 000	250 000	249 000	249 000
Total Retained Equity	−20 000	−18 000	−15 000	−13 000
Total Equity	4 000	6 000	9 000	11 000
Total Long-Term Debt	216 000	216 000	216 000	216 000
Total Current Debt	31 000	28 000	25 000	22 000
Total Equity and Debt	251 000	250 000	249 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	3 000	3 000
Operating Profit	−3 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−2 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	6 000	5 000
Real Eastate	216 000	216 000	216 000	216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	216 000	216 000	216 000	216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	223 000	223 000	222 000	221 000
Stock	0	0	0	0
Total Investments	25 000	25 000	25 000	25 000
Cash, Bank	2 000	2 000	2 000	2 000
Total Current Assets	27 000	27 000	27 000	27 000
Total Assets	251 000	250 000	249 000	249 000
Total Equity	4 000	6 000	9 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	216 000	216 000	216 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	28 000	25 000	22 000
Total Current Debt	31 000	28 000	25 000	22 000
Total Equity and Debt	251 000	250 000	249 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	−33,33 %	−22,22 %	−18,18 %
Debt-to-Equity Ratio	54	36	24	19,64
Operating Profit Margin	-	-	-	-
Current Ratio	0,87	0,96	1,08	1,23
Quick Ratio	0,87	0,96	1,08	1,23
Equity Ratio	0,02	0,02	0,04	0,04
Gross Profit Margin	-	-	-	-