company

W3 MEDIA AS

5006 BERGEN

Finances

Share Ownership

Return on Equity

22,83 %

Current Ratio

10,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	100 000	233 000	286 000
Net Income	58 000	66 000	171 000	211 000
Total Assets	282 000	276 000	179 000	329 000
Total Equity	254 000	196 000	131 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	100 000	233 000	286 000
Expenditure	14 000	14 000	13 000	15 000
Operating Profit	74 000	86 000	219 000	271 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	1 000	0
Earnings Before Tax	74 000	84 000	220 000	271 000
Tax	16 000	19 000	48 000	60 000
Net Income	58 000	66 000	171 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	282 000	276 000	179 000	329 000
Total Assets	282 000	276 000	179 000	329 000
Total Retained Equity	224 000	166 000	101 000	239 000
Total Equity	254 000	196 000	131 000	269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	80 000	48 000	60 000
Total Equity and Debt	282 000	276 000	179 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	100 000	233 000	286 000
Other Income	0	0	0	0
Revenue	88 000	100 000	233 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	13 000	15 000
Operating Profit	74 000	86 000	219 000	271 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	58 000	66 000	171 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	161 000	145 000	200 000
Total Current Assets	282 000	276 000	179 000	329 000
Total Assets	282 000	276 000	179 000	329 000
Total Equity	254 000	196 000	131 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	61 000	0	0
Total Current Debt	28 000	80 000	48 000	60 000
Total Equity and Debt	282 000	276 000	179 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,83 %	33,67 %	130,53 %	78,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,09 %	86 %	93,99 %	94,76 %
Current Ratio	10,07	3,45	3,73	5,48
Quick Ratio	10,07	3,45	3,73	5,48
Equity Ratio	0,9	0,71	0,73	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English