EDGE GLOBAL NORWAY AS

0382 OSLO

Finances

Share Ownership

Return on Equity

24,53 %

Current Ratio

1,77

Debt-to-Equity Ratio

−4,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Net Income	−65 000	−44 000	−32 000	−32 000
Total Assets	982 000	9 000	9 000	9 000
Total Equity	−265 000	−199 000	−155 000	−123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Expenditure	158 000	44 000	32 000	36 000
Operating Profit	−158 000	−44 000	−32 000	−32 000
Financial Income	94 000	0	0	0
Financial Costs	2 000	1 000	0	1 000
Financial Balance	92 000	−1 000	0	−1 000
Earnings Before Tax	−65 000	−44 000	−32 000	−32 000
Tax	0	0	0	0
Net Income	−65 000	−44 000	−32 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	920 000	0	0	0
Total Current Assets	62 000	9 000	9 000	9 000
Total Assets	982 000	9 000	9 000	9 000
Total Retained Equity	−286 000	−220 000	−176 000	−144 000
Total Equity	−265 000	−199 000	−155 000	−123 000
Total Long-Term Debt	1 211 000	0	0	0
Total Current Debt	35 000	208 000	164 000	132 000
Total Equity and Debt	982 000	9 000	9 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	5 000
Revenue	0	0	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	44 000	32 000	36 000
Operating Profit	−158 000	−44 000	−32 000	−32 000
Financial Income	94 000	0	0	0
Financial Costs	2 000	1 000	0	1 000
Financial Balance	92 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−65 000	−44 000	−32 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	920 000	0	0	0
Total Fixed Assets	920 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	9 000	9 000	9 000
Total Current Assets	62 000	9 000	9 000	9 000
Total Assets	982 000	9 000	9 000	9 000
Total Equity	−265 000	−199 000	−155 000	−123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 211 000	0	0	0
Creditors	0	31 000	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	177 000	142 000	132 000
Total Current Debt	35 000	208 000	164 000	132 000
Total Equity and Debt	982 000	9 000	9 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,53 %	22,11 %	20,65 %	26,02 %
Debt-to-Equity Ratio	−4,57	−0	−0	−0
Operating Profit Margin	-	-	-	−640 %
Current Ratio	1,77	0,04	0,05	0,07
Quick Ratio	1,77	0,04	0,05	0,07
Equity Ratio	−0,27	−22,11	−17,22	−13,67
Gross Profit Margin	-	-	-	100 %