SIGBERGE INVEST AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

−11,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

−15,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	907 000	894 000	861 000	2 102 000
Net Income	124 000	38 000	50 000	−190 000
Total Assets	15 609 000	15 382 000	14 962 000	14 992 000
Total Equity	−1 091 000	−918 000	−1 018 000	−1 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	907 000	894 000	861 000	2 102 000
Expenditure	625 000	629 000	566 000	1 825 000
Operating Profit	281 000	265 000	294 000	276 000
Financial Income	0	0	0	0
Financial Costs	157 000	228 000	244 000	466 000
Financial Balance	−157 000	−228 000	−244 000	−466 000
Earnings Before Tax	124 000	38 000	50 000	−190 000
Tax	0	0	0	0
Net Income	124 000	38 000	50 000	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 755 000	14 857 000	14 915 000	14 969 000
Total Current Assets	854 000	525 000	47 000	23 000
Total Assets	15 609 000	15 382 000	14 962 000	14 992 000
Total Retained Equity	−1 121 000	−948 000	−1 048 000	−1 091 000
Total Equity	−1 091 000	−918 000	−1 018 000	−1 061 000
Total Long-Term Debt	16 700 000	16 300 000	15 980 000	16 053 000
Total Current Debt	0	0	0	0
Total Equity and Debt	15 609 000	15 382 000	14 962 000	14 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 310 000
Other Income	907 000	894 000	861 000	792 000
Revenue	907 000	894 000	861 000	2 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	6 000	5 000	5 000
Depreciation	46 000	58 000	72 000	90 000
Impairment	0	0	0	0
Expenditure	625 000	629 000	566 000	1 825 000
Operating Profit	281 000	265 000	294 000	276 000
Financial Income	0	0	0	0
Financial Costs	157 000	228 000	244 000	466 000
Financial Balance	−157 000	−228 000	−244 000	−466 000
Dividends	0	0	0	0
Net Income	124 000	38 000	50 000	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 350 000	14 350 000	14 350 000	14 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	232 000	290 000	362 000
Total Tangible Assets	14 535 000	14 582 000	14 640 000	14 712 000
Total Fiancial Fixed Assets	220 000	275 000	275 000	257 000
Total Fixed Assets	14 755 000	14 857 000	14 915 000	14 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	525 000	47 000	23 000
Total Current Assets	854 000	525 000	47 000	23 000
Total Assets	15 609 000	15 382 000	14 962 000	14 992 000
Total Equity	−1 091 000	−918 000	−1 018 000	−1 061 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 700 000	16 300 000	15 980 000	16 053 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 609 000	15 382 000	14 962 000	14 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,37 %	−4,14 %	−4,91 %	17,91 %
Debt-to-Equity Ratio	−15,31	−17,76	−15,7	−15,13
Operating Profit Margin	30,98 %	29,64 %	34,15 %	13,13 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,07	−0,06	−0,07	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %