company

SÆTHER FYSIOTERAPI AS

2618 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−18,18 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 177 000	2 272 000	1 844 000	1 978 000
Net Income	10 000	−14 000	36 000	15 000
Total Assets	226 000	210 000	228 000	213 000
Total Equity	−55 000	−65 000	−51 000	−88 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 177 000	2 272 000	1 844 000	1 978 000
Expenditure	2 164 000	2 291 000	1 798 000	1 958 000
Operating Profit	13 000	−18 000	46 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−18 000	47 000	20 000
Tax	3 000	−4 000	10 000	4 000
Net Income	10 000	−14 000	36 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	39 000	35 000	45 000
Total Current Assets	190 000	171 000	193 000	168 000
Total Assets	226 000	210 000	228 000	213 000
Total Retained Equity	−95 000	−105 000	−91 000	−128 000
Total Equity	−55 000	−65 000	−51 000	−88 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	281 000	276 000	279 000	300 000
Total Equity and Debt	226 000	210 000	228 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 177 000	2 272 000	1 813 000	1 978 000
Other Income	0	0	30 000	0
Revenue	2 177 000	2 272 000	1 844 000	1 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 553 000	1 587 000	1 271 000	1 443 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 164 000	2 291 000	1 798 000	1 958 000
Operating Profit	13 000	−18 000	46 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	−14 000	36 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	39 000	35 000	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	39 000	35 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	130 000	153 000	88 000
Total Current Assets	190 000	171 000	193 000	168 000
Total Assets	226 000	210 000	228 000	213 000
Total Equity	−55 000	−65 000	−51 000	−88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	−2 000
Unpaid Taxes	108 000	97 000	95 000	103 000
Dividends	0	0	0	0
Other Current Debt	172 000	178 000	184 000	199 000
Total Current Debt	281 000	276 000	279 000	300 000
Total Equity and Debt	226 000	210 000	228 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,18 %	21,54 %	−70,59 %	−17,05 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,6 %	−0,79 %	2,49 %	1,01 %
Current Ratio	0,68	0,62	0,69	0,56
Quick Ratio	0,68	0,62	0,69	0,56
Equity Ratio	−0,24	−0,31	−0,22	−0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English