BRYNSENGFARET 4 OG 6 AS

0185 OSLO

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	87 572 000	83 796 000	82 822 000	81 658 000
Net Income	57 126 000	54 093 000	52 069 000	48 314 000
Total Assets	465 497 000	467 385 000	470 150 000	457 613 000
Total Equity	369 641 000	372 364 000	375 165 000	377 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	87 572 000	83 796 000	82 822 000	81 658 000
Expenditure	15 650 000	14 697 000	16 431 000	20 091 000
Operating Profit	71 922 000	69 099 000	66 392 000	61 567 000
Financial Income	1 317 000	252 000	363 000	373 000
Financial Costs	0	1 000	0	0
Financial Balance	1 317 000	251 000	363 000	373 000
Earnings Before Tax	73 239 000	69 350 000	66 755 000	61 940 000
Tax	16 113 000	15 257 000	14 686 000	13 627 000
Net Income	57 126 000	54 093 000	52 069 000	48 314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 274 000	386 955 000	397 617 000	410 835 000
Total Current Assets	87 223 000	80 429 000	72 533 000	46 778 000
Total Assets	465 497 000	467 385 000	470 150 000	457 613 000
Total Retained Equity	4 283 000	7 007 000	9 808 000	12 591 000
Total Equity	369 641 000	372 364 000	375 165 000	377 949 000
Total Long-Term Debt	17 306 000	17 894 000	18 097 000	18 882 000
Total Current Debt	78 550 000	77 127 000	76 888 000	60 783 000
Total Equity and Debt	465 497 000	467 385 000	470 150 000	457 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 313 000	2 544 000	82 418 000	79 531 000
Other Income	2 259 000	81 253 000	404 000	2 127 000
Revenue	87 572 000	83 796 000	82 822 000	81 658 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 734 000	12 798 000	12 931 000	16 932 000
Impairment	0	0	0	0
Expenditure	15 650 000	14 697 000	16 431 000	20 091 000
Operating Profit	71 922 000	69 099 000	66 392 000	61 567 000
Financial Income	1 317 000	252 000	363 000	373 000
Financial Costs	0	1 000	0	0
Financial Balance	1 317 000	251 000	363 000	373 000
Dividends	0	0	0	0
Net Income	57 126 000	54 093 000	52 069 000	48 314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	768 000	0	0	0
Real Eastate	370 828 000	382 809 000	395 452 000	408 229 000
Machinery and Plant Facilities	5 332 000	2 659 000	463 000	2 607 000
Fixtures	1 346 000	1 488 000	1 642 000	0
Total Tangible Assets	377 506 000	386 955 000	397 557 000	410 835 000
Total Fiancial Fixed Assets	0	0	60 000	0
Total Fixed Assets	378 274 000	386 955 000	397 617 000	410 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	87 223 000	80 429 000	72 533 000	46 778 000
Total Assets	465 497 000	467 385 000	470 150 000	457 613 000
Total Equity	369 641 000	372 364 000	375 165 000	377 949 000
Short-Term Group Debt	0	72 941 000	70 324 000	53 782 000
Total Long-Term Debt	17 306 000	17 894 000	18 097 000	18 882 000
Creditors	987 000	472 000	199 000	263 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 562 000	3 714 000	6 366 000	6 738 000
Total Current Debt	78 550 000	77 127 000	76 888 000	60 783 000
Total Equity and Debt	465 497 000	467 385 000	470 150 000	457 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	14,53 %	13,88 %	12,78 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,05
Operating Profit Margin	82,13 %	82,46 %	80,16 %	75,4 %
Current Ratio	1,11	1,04	0,94	0,77
Quick Ratio	1,11	1,04	0,94	0,77
Equity Ratio	0,79	0,8	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %