FRITZNERS GATE 12 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 714 000	2 537 000	2 371 000	2 216 000
Net Income	1 586 000	1 227 000	1 152 000	1 135 000
Total Assets	19 544 000	19 136 000	19 372 000	20 430 000
Total Equity	17 329 000	17 435 000	17 432 000	17 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 714 000	2 537 000	2 371 000	2 216 000
Expenditure	778 000	979 000	917 000	776 000
Operating Profit	1 936 000	1 557 000	1 454 000	1 440 000
Financial Income	97 000	15 000	23 000	26 000
Financial Costs	0	0	0	11 000
Financial Balance	97 000	15 000	23 000	15 000
Earnings Before Tax	2 033 000	1 573 000	1 477 000	1 455 000
Tax	447 000	346 000	325 000	320 000
Net Income	1 586 000	1 227 000	1 152 000	1 135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 962 000	16 372 000	16 818 000	17 361 000
Total Current Assets	3 582 000	2 764 000	2 554 000	3 069 000
Total Assets	19 544 000	19 136 000	19 372 000	20 430 000
Total Retained Equity	−269 000	−162 000	−165 000	47 000
Total Equity	17 329 000	17 435 000	17 432 000	17 644 000
Total Long-Term Debt	0	0	0	17 000
Total Current Debt	2 215 000	1 701 000	1 940 000	2 769 000
Total Equity and Debt	19 544 000	19 136 000	19 372 000	20 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 714 000	2 537 000	2 371 000	2 216 000
Other Income	0	0	0	0
Revenue	2 714 000	2 537 000	2 371 000	2 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	440 000	445 000	445 000	445 000
Impairment	0	0	0	0
Expenditure	778 000	979 000	917 000	776 000
Operating Profit	1 936 000	1 557 000	1 454 000	1 440 000
Financial Income	97 000	15 000	23 000	26 000
Financial Costs	0	0	0	11 000
Financial Balance	97 000	15 000	23 000	15 000
Dividends	0	0	0	0
Net Income	1 586 000	1 227 000	1 152 000	1 135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	42 000	43 000	0
Real Eastate	15 889 000	16 330 000	16 775 000	17 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 889 000	16 330 000	16 775 000	17 361 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 962 000	16 372 000	16 818 000	17 361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 953 000	2 028 000	2 495 000	3 056 000
Total Current Assets	3 582 000	2 764 000	2 554 000	3 069 000
Total Assets	19 544 000	19 136 000	19 372 000	20 430 000
Total Equity	17 329 000	17 435 000	17 432 000	17 644 000
Short-Term Group Debt	2 170 000	1 569 000	1 903 000	2 672 000
Total Long-Term Debt	0	0	0	17 000
Creditors	46 000	132 000	37 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 215 000	1 701 000	1 940 000	2 769 000
Total Equity and Debt	19 544 000	19 136 000	19 372 000	20 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	7,04 %	6,61 %	6,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,33 %	61,37 %	61,32 %	64,98 %
Current Ratio	1,62	1,62	1,32	1,11
Quick Ratio	1,62	1,62	1,32	1,11
Equity Ratio	0,89	0,91	0,9	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %