KENNETH WALLAND AS

4270 ÅKREHAMN

Finances

Return on Equity

−71,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 894 000	4 599 000	−29 000	−62 000
Total Assets	7 249 000	9 066 000	6 209 000	6 184 000
Total Equity	2 661 000	4 555 000	−44 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	4 621 000	0	0
Financial Costs	1 910 000	29 000	37 000	80 000
Financial Balance	−1 910 000	4 592 000	−37 000	−80 000
Earnings Before Tax	−1 910 000	4 592 000	−37 000	−80 000
Tax	−17 000	−6 000	−8 000	−17 000
Net Income	−1 894 000	4 599 000	−29 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	32 000	6 184 000	6 160 000
Total Current Assets	7 200 000	9 034 000	25 000	25 000
Total Assets	7 249 000	9 066 000	6 209 000	6 184 000
Total Retained Equity	2 631 000	4 525 000	−74 000	−45 000
Total Equity	2 661 000	4 555 000	−44 000	−15 000
Total Long-Term Debt	4 588 000	4 512 000	6 253 000	6 199 000
Total Current Debt	0	0	0	0
Total Equity and Debt	7 249 000	9 066 000	6 209 000	6 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	4 621 000	0	0
Financial Costs	1 910 000	29 000	37 000	80 000
Financial Balance	−1 910 000	4 592 000	−37 000	−80 000
Dividends	0	0	0	0
Net Income	−1 894 000	4 599 000	−29 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	32 000	26 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	6 158 000	6 142 000
Total Fixed Assets	49 000	32 000	6 184 000	6 160 000
Stock	0	0	0	0
Total Investments	7 193 000	9 028 000	0	0
Cash, Bank	6 000	6 000	25 000	25 000
Total Current Assets	7 200 000	9 034 000	25 000	25 000
Total Assets	7 249 000	9 066 000	6 209 000	6 184 000
Total Equity	2 661 000	4 555 000	−44 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 588 000	4 512 000	6 253 000	6 199 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 249 000	9 066 000	6 209 000	6 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,18 %	100,97 %	65,91 %	413,33 %
Debt-to-Equity Ratio	1,72	0,99	−142,11	−413,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,37	0,5	−0,01	−0
Gross Profit Margin	-	-	-	-