TRUSTED ADVISORS AS

8300 SVOLVÆR

Finances

Return on Equity

18,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	223 000	230 000	−12 000	335 000
Total Assets	1 958 000	1 712 000	1 469 000	1 469 000
Total Equity	1 184 000	961 000	731 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	246 000	243 000	0	335 000
Financial Costs	23 000	14 000	13 000	0
Financial Balance	223 000	229 000	−13 000	335 000
Earnings Before Tax	223 000	230 000	−12 000	335 000
Tax	0	0	0	0
Net Income	223 000	230 000	−12 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 409 000	1 409 000	1 409 000	1 409 000
Total Current Assets	550 000	303 000	60 000	60 000
Total Assets	1 958 000	1 712 000	1 469 000	1 469 000
Total Retained Equity	1 154 000	931 000	701 000	713 000
Total Equity	1 184 000	961 000	731 000	743 000
Total Long-Term Debt	774 000	752 000	738 000	195 000
Total Current Debt	0	0	0	530 000
Total Equity and Debt	1 958 000	1 712 000	1 469 000	1 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	246 000	243 000	0	335 000
Financial Costs	23 000	14 000	13 000	0
Financial Balance	223 000	229 000	−13 000	335 000
Dividends	0	0	0	0
Net Income	223 000	230 000	−12 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 409 000	1 409 000	1 409 000	1 409 000
Total Fixed Assets	1 409 000	1 409 000	1 409 000	1 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	303 000	52 000	52 000
Total Current Assets	550 000	303 000	60 000	60 000
Total Assets	1 958 000	1 712 000	1 469 000	1 469 000
Total Equity	1 184 000	961 000	731 000	743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	774 000	752 000	738 000	195 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	530 000
Total Current Debt	0	0	0	530 000
Total Equity and Debt	1 958 000	1 712 000	1 469 000	1 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,83 %	23,93 %	−1,64 %	45,09 %
Debt-to-Equity Ratio	0,65	0,78	1,01	0,26
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,11
Quick Ratio	-	-	-	0,11
Equity Ratio	0,6	0,56	0,5	0,51
Gross Profit Margin	-	-	-	-