NORDIC EASY AS

0154 OSLO

Finances

Return on Equity

−453,54 %

Current Ratio

0,14

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 107 000	3 163 000	3 197 000	3 333 000
Net Income	−898 000	1 025 000	292 000	502 000
Total Assets	5 777 000	5 837 000	6 455 000	5 559 000
Total Equity	198 000	1 096 000	1 073 000	781 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 107 000	3 163 000	3 197 000	3 333 000
Expenditure	2 386 000	2 021 000	2 945 000	2 806 000
Operating Profit	−279 000	1 143 000	252 000	527 000
Financial Income	134 000	72 000	69 000	63 000
Financial Costs	704 000	30 000	14 000	52 000
Financial Balance	−570 000	42 000	55 000	11 000
Earnings Before Tax	−848 000	1 184 000	306 000	539 000
Tax	50 000	160 000	14 000	37 000
Net Income	−898 000	1 025 000	292 000	502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 014 000	5 681 000	6 434 000	5 408 000
Total Current Assets	763 000	155 000	22 000	151 000
Total Assets	5 777 000	5 837 000	6 455 000	5 559 000
Total Retained Equity	156 000	1 054 000	1 031 000	739 000
Total Equity	198 000	1 096 000	1 073 000	781 000
Total Long-Term Debt	211 000	161 000	0	0
Total Current Debt	5 368 000	4 580 000	5 382 000	4 778 000
Total Equity and Debt	5 777 000	5 837 000	6 455 000	5 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 107 000	2 833 000	3 197 000	3 333 000
Other Income	0	330 000	0	0
Revenue	2 107 000	3 163 000	3 197 000	3 333 000
Cost of Goods Sold	1 468 000	1 096 000	2 000	−10 000
Salary Costs	0	0	0	0
Depreciation	0	64 000	1 561 000	1 509 000
Impairment	0	0	0	0
Expenditure	2 386 000	2 021 000	2 945 000	2 806 000
Operating Profit	−279 000	1 143 000	252 000	527 000
Financial Income	134 000	72 000	69 000	63 000
Financial Costs	704 000	30 000	14 000	52 000
Financial Balance	−570 000	42 000	55 000	11 000
Dividends	0	0	0	0
Net Income	−898 000	1 025 000	292 000	502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 100 000	2 100 000	2 158 000	2 212 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	46 000
Total Tangible Assets	0	0	6 000	46 000
Total Fiancial Fixed Assets	2 914 000	3 581 000	4 270 000	3 150 000
Total Fixed Assets	5 014 000	5 681 000	6 434 000	5 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	154 000	9 000	47 000
Total Current Assets	763 000	155 000	22 000	151 000
Total Assets	5 777 000	5 837 000	6 455 000	5 559 000
Total Equity	198 000	1 096 000	1 073 000	781 000
Short-Term Group Debt	4 027 000	3 045 000	4 574 000	3 312 000
Total Long-Term Debt	211 000	161 000	0	0
Creditors	62 000	86 000	113 000	62 000
Unpaid Taxes	0	76 000	54 000	299 000
Dividends	0	0	0	0
Other Current Debt	1 278 000	1 373 000	641 000	1 106 000
Total Current Debt	5 368 000	4 580 000	5 382 000	4 778 000
Total Equity and Debt	5 777 000	5 837 000	6 455 000	5 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−453,54 %	93,52 %	27,21 %	64,28 %
Debt-to-Equity Ratio	1,07	0,15	0	0
Operating Profit Margin	−13,24 %	36,14 %	7,88 %	15,81 %
Current Ratio	0,14	0,03	0	0,03
Quick Ratio	0,14	0,03	0	0,03
Equity Ratio	0,03	0,19	0,17	0,14
Gross Profit Margin	30,33 %	65,35 %	99,94 %	100,3 %