MITT EGET AS

0165 OSLO

Finances

Return on Equity

−37,53 %

Current Ratio

0,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	74 000	113 000
Net Income	−450 000	239 000	456 000	150 000
Total Assets	1 317 000	1 751 000	1 497 000	1 006 000
Total Equity	1 199 000	1 649 000	1 410 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	74 000	113 000
Expenditure	10 000	59 000	31 000	59 000
Operating Profit	−10 000	−59 000	43 000	54 000
Financial Income	0	308 000	476 000	163 000
Financial Costs	441 000	9 000	30 000	55 000
Financial Balance	−441 000	299 000	446 000	108 000
Earnings Before Tax	−450 000	241 000	488 000	162 000
Tax	0	2 000	33 000	12 000
Net Income	−450 000	239 000	456 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 239 000	1 680 000	1 436 000	974 000
Total Current Assets	78 000	72 000	62 000	31 000
Total Assets	1 317 000	1 751 000	1 497 000	1 006 000
Total Retained Equity	1 169 000	1 619 000	1 380 000	925 000
Total Equity	1 199 000	1 649 000	1 410 000	955 000
Total Long-Term Debt	3 000	3 000	3 000	0
Total Current Debt	116 000	99 000	84 000	51 000
Total Equity and Debt	1 317 000	1 751 000	1 497 000	1 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	74 000	112 000
Other Income	0	0	0	0
Revenue	0	0	74 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	59 000	31 000	59 000
Operating Profit	−10 000	−59 000	43 000	54 000
Financial Income	0	308 000	476 000	163 000
Financial Costs	441 000	9 000	30 000	55 000
Financial Balance	−441 000	299 000	446 000	108 000
Dividends	0	0	0	0
Net Income	−450 000	239 000	456 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 239 000	1 680 000	1 436 000	974 000
Total Fixed Assets	1 239 000	1 680 000	1 436 000	974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	72 000	47 000	31 000
Total Current Assets	78 000	72 000	62 000	31 000
Total Assets	1 317 000	1 751 000	1 497 000	1 006 000
Total Equity	1 199 000	1 649 000	1 410 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	−7 000	14 000	−3 000
Dividends	0	0	0	0
Other Current Debt	118 000	107 000	64 000	43 000
Total Current Debt	116 000	99 000	84 000	51 000
Total Equity and Debt	1 317 000	1 751 000	1 497 000	1 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,53 %	14,49 %	32,34 %	15,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	58,11 %	47,79 %
Current Ratio	0,67	0,73	0,74	0,61
Quick Ratio	0,67	0,73	0,74	0,61
Equity Ratio	0,91	0,94	0,94	0,95
Gross Profit Margin	-	-	100 %	100 %