ADVOKATFIRMAET NYGAARD AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

41,77 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 136 000	2 529 000	1 954 000	1 868 000
Net Income	670 000	905 000	501 000	367 000
Total Assets	2 710 000	1 420 000	3 067 000	2 586 000
Total Equity	1 604 000	935 000	2 672 000	2 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 136 000	2 529 000	1 954 000	1 868 000
Expenditure	1 328 000	1 385 000	1 343 000	1 412 000
Operating Profit	807 000	1 144 000	611 000	457 000
Financial Income	59 000	19 000	33 000	22 000
Financial Costs	10 000	0	0	1 000
Financial Balance	49 000	19 000	33 000	21 000
Earnings Before Tax	855 000	1 163 000	645 000	478 000
Tax	186 000	258 000	143 000	110 000
Net Income	670 000	905 000	501 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	25 000	88 000	147 000
Total Current Assets	2 693 000	1 395 000	2 978 000	2 438 000
Total Assets	2 710 000	1 420 000	3 067 000	2 586 000
Total Retained Equity	1 574 000	905 000	2 642 000	2 141 000
Total Equity	1 604 000	935 000	2 672 000	2 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 106 000	485 000	394 000	414 000
Total Equity and Debt	2 710 000	1 420 000	3 067 000	2 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 136 000	2 529 000	1 954 000	1 868 000
Other Income	0	0	0	0
Revenue	2 136 000	2 529 000	1 954 000	1 868 000
Cost of Goods Sold	45 000	19 000	7 000	7 000
Salary Costs	921 000	917 000	889 000	890 000
Depreciation	10 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	1 328 000	1 385 000	1 343 000	1 412 000
Operating Profit	807 000	1 144 000	611 000	457 000
Financial Income	59 000	19 000	33 000	22 000
Financial Costs	10 000	0	0	1 000
Financial Balance	49 000	19 000	33 000	21 000
Dividends	0	2 642 000	0	150 000
Net Income	670 000	905 000	501 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	15 000	20 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	68 000	126 000
Total Tangible Assets	0	10 000	68 000	126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	25 000	88 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 485 000	3 651 000	2 606 000	2 163 000
Total Current Assets	2 693 000	1 395 000	2 978 000	2 438 000
Total Assets	2 710 000	1 420 000	3 067 000	2 586 000
Total Equity	1 604 000	935 000	2 672 000	2 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	13 000	7 000	2 000
Unpaid Taxes	286 000	126 000	164 000	153 000
Dividends	0	2 642 000	0	150 000
Other Current Debt	613 000	93 000	80 000	78 000
Total Current Debt	1 106 000	485 000	394 000	414 000
Total Equity and Debt	2 710 000	1 420 000	3 067 000	2 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,77 %	96,79 %	18,75 %	16,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,78 %	45,24 %	31,27 %	24,46 %
Current Ratio	2,43	2,88	7,56	5,89
Quick Ratio	2,43	2,88	7,56	5,89
Equity Ratio	0,59	0,66	0,87	0,84
Gross Profit Margin	97,89 %	99,25 %	99,64 %	99,63 %