RIDDERVOLL EIENDOM AS

3271 LARVIK

Finances

Share Ownership

Return on Equity

11,33 %

Current Ratio

7,26

Debt-to-Equity Ratio

6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	780 000	780 000	723 000
Net Income	168 000	210 000	213 000	138 000
Total Assets	11 486 000	11 544 000	11 636 000	11 666 000
Total Equity	1 483 000	1 315 000	1 105 000	891 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	780 000	780 000	723 000
Expenditure	198 000	141 000	150 000	142 000
Operating Profit	642 000	639 000	630 000	581 000
Financial Income	0	0	0	0
Financial Costs	426 000	369 000	405 000	443 000
Financial Balance	−426 000	−369 000	−405 000	−443 000
Earnings Before Tax	216 000	269 000	224 000	138 000
Tax	47 000	59 000	11 000	0
Net Income	168 000	210 000	213 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 181 000	11 312 000	11 444 000	11 575 000
Total Current Assets	305 000	232 000	192 000	91 000
Total Assets	11 486 000	11 544 000	11 636 000	11 666 000
Total Retained Equity	882 000	714 000	503 000	290 000
Total Equity	1 483 000	1 315 000	1 105 000	891 000
Total Long-Term Debt	9 962 000	10 187 000	10 473 000	10 705 000
Total Current Debt	42 000	42 000	58 000	70 000
Total Equity and Debt	11 486 000	11 544 000	11 636 000	11 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	780 000	780 000	723 000
Revenue	840 000	780 000	780 000	723 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	131 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	198 000	141 000	150 000	142 000
Operating Profit	642 000	639 000	630 000	581 000
Financial Income	0	0	0	0
Financial Costs	426 000	369 000	405 000	443 000
Financial Balance	−426 000	−369 000	−405 000	−443 000
Dividends	0	0	0	0
Net Income	168 000	210 000	213 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 181 000	11 312 000	11 444 000	11 575 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 181 000	11 312 000	11 444 000	11 575 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 181 000	11 312 000	11 444 000	11 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	232 000	192 000	91 000
Total Current Assets	305 000	232 000	192 000	91 000
Total Assets	11 486 000	11 544 000	11 636 000	11 666 000
Total Equity	1 483 000	1 315 000	1 105 000	891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 962 000	10 187 000	10 473 000	10 705 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	42 000	58 000	70 000
Total Current Debt	42 000	42 000	58 000	70 000
Total Equity and Debt	11 486 000	11 544 000	11 636 000	11 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,33 %	15,97 %	19,28 %	15,49 %
Debt-to-Equity Ratio	6,72	7,75	9,48	12,01
Operating Profit Margin	76,43 %	81,92 %	80,77 %	80,36 %
Current Ratio	7,26	5,52	3,31	1,3
Quick Ratio	7,26	5,52	3,31	1,3
Equity Ratio	0,13	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %