ASKLEPION AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

467,01 %

Current Ratio

0,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 405 000	7 615 000	7 418 000	7 916 000
Net Income	2 760 000	2 321 000	2 251 000	2 872 000
Total Assets	4 147 000	4 210 000	4 089 000	5 372 000
Total Equity	591 000	702 000	280 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 405 000	7 615 000	7 418 000	7 916 000
Expenditure	4 864 000	4 636 000	4 529 000	4 222 000
Operating Profit	3 542 000	2 979 000	2 889 000	3 695 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	3 000	5 000	16 000
Financial Balance	0	−3 000	−3 000	−13 000
Earnings Before Tax	3 542 000	2 976 000	2 886 000	3 682 000
Tax	782 000	655 000	635 000	810 000
Net Income	2 760 000	2 321 000	2 251 000	2 872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 229 000	343 000	505 000	499 000
Total Current Assets	1 918 000	3 866 000	3 584 000	4 873 000
Total Assets	4 147 000	4 210 000	4 089 000	5 372 000
Total Retained Equity	561 000	672 000	250 000	249 000
Total Equity	591 000	702 000	280 000	279 000
Total Long-Term Debt	0	1 957 000	415 000	995 000
Total Current Debt	3 556 000	1 551 000	3 393 000	4 098 000
Total Equity and Debt	4 147 000	4 210 000	4 089 000	5 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 379 000	1 182 000	1 192 000	1 215 000
Other Income	7 027 000	6 433 000	6 225 000	6 701 000
Revenue	8 405 000	7 615 000	7 418 000	7 916 000
Cost of Goods Sold	791 000	887 000	979 000	940 000
Salary Costs	2 537 000	2 253 000	2 020 000	1 800 000
Depreciation	127 000	174 000	283 000	230 000
Impairment	0	0	0	0
Expenditure	4 864 000	4 636 000	4 529 000	4 222 000
Operating Profit	3 542 000	2 979 000	2 889 000	3 695 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	3 000	5 000	16 000
Financial Balance	0	−3 000	−3 000	−13 000
Dividends	2 870 000	1 900 000	2 250 000	2 850 000
Net Income	2 760 000	2 321 000	2 251 000	2 872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	104 000	108 000	97 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	239 000	397 000	402 000
Total Tangible Assets	142 000	239 000	397 000	402 000
Total Fiancial Fixed Assets	1 989 000	0	0	0
Total Fixed Assets	2 229 000	343 000	505 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 323 000	3 753 000	3 423 000	4 757 000
Total Current Assets	1 918 000	3 866 000	3 584 000	4 873 000
Total Assets	4 147 000	4 210 000	4 089 000	5 372 000
Total Equity	591 000	702 000	280 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 957 000	415 000	995 000
Creditors	150 000	508 000	111 000	110 000
Unpaid Taxes	185 000	176 000	165 000	125 000
Dividends	2 870 000	1 900 000	2 250 000	2 850 000
Other Current Debt	245 000	215 000	223 000	201 000
Total Current Debt	3 556 000	1 551 000	3 393 000	4 098 000
Total Equity and Debt	4 147 000	4 210 000	4 089 000	5 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	467,01 %	330,63 %	803,93 %	1 029,39 %
Debt-to-Equity Ratio	0	2,79	1,48	3,57
Operating Profit Margin	42,14 %	39,12 %	38,95 %	46,68 %
Current Ratio	0,54	2,49	1,06	1,19
Quick Ratio	0,54	2,49	1,06	1,19
Equity Ratio	0,14	0,17	0,07	0,05
Gross Profit Margin	90,59 %	88,35 %	86,8 %	88,13 %