company

WILLVEST AS

1170 OSLO

Finances

Share Ownership

Return on Equity

32,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 277 000	540 000	513 000	368 000
Total Assets	4 729 000	2 646 000	2 649 000	2 620 000
Total Equity	3 894 000	1 758 000	1 218 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	95 000	23 000	25 000	22 000
Operating Profit	−95 000	−23 000	−25 000	−22 000
Financial Income	1 488 000	670 000	653 000	493 000
Financial Costs	0	6 000	17 000	30 000
Financial Balance	1 488 000	664 000	636 000	463 000
Earnings Before Tax	1 393 000	641 000	611 000	442 000
Tax	115 000	101 000	98 000	74 000
Net Income	1 277 000	540 000	513 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 592 000	2 592 000	2 592 000	2 592 000
Total Current Assets	2 137 000	53 000	57 000	27 000
Total Assets	4 729 000	2 646 000	2 649 000	2 620 000
Total Retained Equity	3 848 000	1 737 000	1 197 000	684 000
Total Equity	3 894 000	1 758 000	1 218 000	705 000
Total Long-Term Debt	836 000	887 000	1 431 000	1 915 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 729 000	2 646 000	2 649 000	2 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	23 000	25 000	22 000
Operating Profit	−95 000	−23 000	−25 000	−22 000
Financial Income	1 488 000	670 000	653 000	493 000
Financial Costs	0	6 000	17 000	30 000
Financial Balance	1 488 000	664 000	636 000	463 000
Dividends	0	0	0	0
Net Income	1 277 000	540 000	513 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 592 000	2 592 000	2 592 000	2 592 000
Total Fixed Assets	2 592 000	2 592 000	2 592 000	2 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 826 000	53 000	57 000	27 000
Total Current Assets	2 137 000	53 000	57 000	27 000
Total Assets	4 729 000	2 646 000	2 649 000	2 620 000
Total Equity	3 894 000	1 758 000	1 218 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	836 000	887 000	1 431 000	1 915 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 729 000	2 646 000	2 649 000	2 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,79 %	30,72 %	42,12 %	52,2 %
Debt-to-Equity Ratio	0,21	0,5	1,17	2,72
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,82	0,66	0,46	0,27
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English