ASIGA AS

8685 TROFORS

Finances

Share Ownership

Return on Equity

−192,17 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 254 000	756 000	1 768 000	623 000
Net Income	−221 000	−94 000	275 000	−9 000
Total Assets	287 000	495 000	684 000	270 000
Total Equity	115 000	337 000	431 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 254 000	756 000	1 768 000	623 000
Expenditure	1 476 000	928 000	1 446 000	632 000
Operating Profit	−222 000	−172 000	322 000	−9 000
Financial Income	0	75 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	75 000	0	0
Earnings Before Tax	−221 000	−97 000	322 000	−9 000
Tax	0	−2 000	47 000	0
Net Income	−221 000	−94 000	275 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	127 000	149 000	103 000
Total Current Assets	237 000	368 000	535 000	166 000
Total Assets	287 000	495 000	684 000	270 000
Total Retained Equity	85 000	307 000	401 000	126 000
Total Equity	115 000	337 000	431 000	156 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	171 000	158 000	250 000	113 000
Total Equity and Debt	287 000	495 000	684 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	756 000	1 768 000	623 000
Other Income	0	0	0	0
Revenue	1 254 000	756 000	1 768 000	623 000
Cost of Goods Sold	571 000	93 000	714 000	108 000
Salary Costs	582 000	527 000	544 000	343 000
Depreciation	38 000	36 000	20 000	15 000
Impairment	0	0	0	0
Expenditure	1 476 000	928 000	1 446 000	632 000
Operating Profit	−222 000	−172 000	322 000	−9 000
Financial Income	0	75 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	75 000	0	0
Dividends	0	0	0	0
Net Income	−221 000	−94 000	275 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	50 000	127 000	98 000	48 000
Total Tangible Assets	50 000	127 000	98 000	53 000
Total Fiancial Fixed Assets	0	0	51 000	51 000
Total Fixed Assets	50 000	127 000	149 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	212 000	512 000	148 000
Total Current Assets	237 000	368 000	535 000	166 000
Total Assets	287 000	495 000	684 000	270 000
Total Equity	115 000	337 000	431 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	19 000	4 000	42 000	11 000
Unpaid Taxes	64 000	70 000	73 000	28 000
Dividends	0	0	0	0
Other Current Debt	88 000	84 000	90 000	74 000
Total Current Debt	171 000	158 000	250 000	113 000
Total Equity and Debt	287 000	495 000	684 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−192,17 %	−27,89 %	63,81 %	−5,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,7 %	−22,75 %	18,21 %	−1,44 %
Current Ratio	1,39	2,33	2,14	1,47
Quick Ratio	1,39	2,33	2,14	1,47
Equity Ratio	0,4	0,68	0,63	0,58
Gross Profit Margin	54,47 %	87,7 %	59,62 %	82,66 %