HALVOR JUVET AS

0198 OSLO

Finances

Return on Equity

266,67 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	60 000	87 000	65 000	0
Net Income	40 000	−5 000	13 000	−13 000
Total Assets	117 000	88 000	91 000	82 000
Total Equity	15 000	−24 000	−19 000	−32 000

Income (NOK)	2021	2020	2019	2018
Revenue	60 000	87 000	65 000	0
Expenditure	21 000	92 000	52 000	13 000
Operating Profit	40 000	−5 000	13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	−5 000	13 000	−13 000
Tax	0	0	0	0
Net Income	40 000	−5 000	13 000	−13 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	77 000	77 000	77 000	77 000
Total Current Assets	40 000	10 000	13 000	5 000
Total Assets	117 000	88 000	91 000	82 000
Total Retained Equity	−15 000	−54 000	−49 000	−62 000
Total Equity	15 000	−24 000	−19 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	112 000	110 000	114 000
Total Equity and Debt	117 000	88 000	91 000	82 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	60 000	87 000	65 000	0
Other Income	0	0	0	0
Revenue	60 000	87 000	65 000	0
Cost of Goods Sold	0	92 000	31 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	92 000	52 000	13 000
Operating Profit	40 000	−5 000	13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	−5 000	13 000	−13 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 000	77 000	77 000	77 000
Total Fixed Assets	77 000	77 000	77 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	1 000	0	5 000
Total Current Assets	40 000	10 000	13 000	5 000
Total Assets	117 000	88 000	91 000	82 000
Total Equity	15 000	−24 000	−19 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	114 000	110 000	114 000
Total Current Debt	101 000	112 000	110 000	114 000
Total Equity and Debt	117 000	88 000	91 000	82 000

Financial indicators	2021	2020	2019	2018
Return on Equity	266,67 %	20,83 %	−68,42 %	40,63 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	66,67 %	−5,75 %	20 %	-
Current Ratio	0,4	0,09	0,12	0,04
Quick Ratio	0,4	0,09	0,12	0,04
Equity Ratio	0,13	−0,27	−0,21	−0,39
Gross Profit Margin	100 %	−5,75 %	52,31 %	-