REAL MASKIN AS

5939 SLETTA

Finances

Share Ownership

Return on Equity

5,79 %

Current Ratio

1,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 697 000	3 513 000	2 956 000	3 686 000
Net Income	72 000	36 000	15 000	296 000
Total Assets	2 759 000	3 775 000	2 693 000	3 304 000
Total Equity	1 244 000	1 173 000	1 137 000	1 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 697 000	3 513 000	2 956 000	3 686 000
Expenditure	2 594 000	3 408 000	2 917 000	3 320 000
Operating Profit	85 000	34 000	8 000	369 000
Financial Income	7 000	12 000	12 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	12 000	12 000	11 000
Earnings Before Tax	92 000	46 000	20 000	380 000
Tax	20 000	10 000	4 000	84 000
Net Income	72 000	36 000	15 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	53 000	73 000	107 000
Total Current Assets	2 683 000	3 722 000	2 619 000	3 197 000
Total Assets	2 759 000	3 775 000	2 693 000	3 304 000
Total Retained Equity	1 214 000	1 143 000	1 107 000	1 092 000
Total Equity	1 244 000	1 173 000	1 137 000	1 122 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 515 000	2 602 000	1 556 000	2 181 000
Total Equity and Debt	2 759 000	3 775 000	2 693 000	3 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 643 000	3 493 000	2 951 000	3 641 000
Other Income	54 000	20 000	5 000	45 000
Revenue	2 697 000	3 513 000	2 956 000	3 686 000
Cost of Goods Sold	1 909 000	2 622 000	2 049 000	2 459 000
Salary Costs	449 000	573 000	612 000	616 000
Depreciation	16 000	22 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	2 594 000	3 408 000	2 917 000	3 320 000
Operating Profit	85 000	34 000	8 000	369 000
Financial Income	7 000	12 000	12 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	12 000	12 000	11 000
Dividends	0	0	0	0
Net Income	72 000	36 000	15 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	2 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	75 000	51 000	60 000	70 000
Fixtures	0	0	13 000	38 000
Total Tangible Assets	75 000	51 000	73 000	107 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	53 000	73 000	107 000
Stock	595 000	613 000	685 000	715 000
Total Investments	10 000	10 000	10 000	10 000
Cash, Bank	1 812 000	2 640 000	1 702 000	2 192 000
Total Current Assets	2 683 000	3 722 000	2 619 000	3 197 000
Total Assets	2 759 000	3 775 000	2 693 000	3 304 000
Total Equity	1 244 000	1 173 000	1 137 000	1 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	1 242 000	2 359 000	197 000	1 812 000
Unpaid Taxes	69 000	103 000	129 000	69 000
Dividends	0	0	0	0
Other Current Debt	184 000	129 000	1 223 000	247 000
Total Current Debt	1 515 000	2 602 000	1 556 000	2 181 000
Total Equity and Debt	2 759 000	3 775 000	2 693 000	3 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,79 %	3,07 %	1,32 %	26,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,15 %	0,97 %	0,27 %	10,01 %
Current Ratio	1,77	1,43	1,68	1,47
Quick Ratio	2,92	1,87	3,01	2,18
Equity Ratio	0,45	0,31	0,42	0,34
Gross Profit Margin	29,22 %	25,36 %	30,68 %	33,29 %